{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":94,"n_cols":14,"rows_kept":94,"cut":false,"hidden":false,"merged":[]}
["6 Units  of  5101 LINDSEY AVE, PICO RIVERA, CA 90660"]
["Rent Roll"]
[]
[]
["Year  2018","JUN","JUL","AUG","SEP","OCT","NOV","DEC","Yearly Total"]
["5101 : 1 BED/ 1 BATH",1500,1500,1500,1500,1500,1500,1500,{"$f":"SUM(B6:H6)","v":10500}]
["5103A :  1 BED/ 1 BATH",1450,1450,1450,1450,1450,1450,1450,{"$f":"SUM(B7:H7)","v":10150}]
["5103B :  1 BED/ 1 BATH",1450,1450,1450,1450,1450,1450,1450,10150]
["5110 : 1 BED/ 1 BATH",1450,1450,1450,1450,1450,1450,1450,10150]
["9148A :  1 BED/ 1 BATH",1100,1100,1100,1100,1100,1100,1100,7700]
["9148B :  1 BED / 1 BATH",1050,1050,1050,1050,1050,1050,1050,7350]
["STORAGE 5105",100,100,100,100,100,100,100,700]
["STORAGE 5103B",100,100,100,100,100,100,100,700]
["Total",{"$f":"SUM(B6:B13)","v":8200},{"$f":"SUM(C6:C13)","v":8200},8200,8200,{"$f":"SUM(F6:F13)","v":8200},{"$f":"SUM(G6:G13)","v":8200},{"$f":"SUM(H6:H13)","v":8200},57400]
[]
[]
["Year  2019","JAN","FEB","MAR","APR","MAY","JUN","JUL","AUG","SEPT","OCT","NOV","DEC","Yearly Total"]
["5101 : 1 BED/ 1 BATH",1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,{"$f":"SUM(B18:M18)","v":18000}]
["5103A :  1 BED/ 1 BATH",1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,{"$f":"SUM(B19:M19)","v":17400}]
["5103B :  1 BED/ 1 BATH",1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,17400]
["5110 : 1 BED/ 1 BATH",1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,17400]
["9148A :  1 BED/ 1 BATH",1100,1100,1100,1100,1100,1100,1100,1100,1100,1100,1100,1100,13200]
["9148B :  1 BED / 1 BATH",1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,12600]
["STORAGE 5105",100,100,100,100,100,100,100,100,100,100,100,100,1200]
["STORAGE 5103B",100,100,100,100,100,100,100,100,100,100,100,100,1200]
["Total",{"$f":"SUM(B18:B25)","v":8200},{"$f":"SUM(C18:C25)","v":8200},{"$f":"SUM(D18:D25)","v":8200},{"$f":"SUM(E18:E25)","v":8200},{"$f":"SUM(F18:F25)","v":8200},{"$f":"SUM(G18:G25)","v":8200},{"$f":"SUM(H18:H25)","v":8200},{"$f":"SUM(I18:I25)","v":8200},{"$f":"SUM(J18:J25)","v":8200},8200,8200,8200,98400]
[]
[]
["Year  2020","JAN","FEB","MAR","APR","MAY","JUN","JUL","AUG","SEPT","OCT","NOV","DEC","Yearly Total"]
["5101 : 1 BED/ 1 BATH",1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,{"$f":"SUM(B30:M30)","v":18000}]
["5103A :  1 BED/ 1 BATH",1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,{"$f":"SUM(B31:M31)","v":17400}]
["5103B :  1 BED/ 1 BATH",1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,17400]
["5110 : 1 BED/ 1 BATH",1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,17400]
["9148A :  1 BED/ 1 BATH","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT",0,0,0,0,0,0]
["9148B :  1 BED / 1 BATH","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT",0,0,0,0,0,0]
["STORAGE 5105",100,100,100,100,100,100,100,100,100,100,100,100,1200]
["STORAGE 5103B",100,100,100,100,100,100,100,100,100,100,100,100,1200]
["Total",{"$f":"SUM(B30:B37)","v":6050},{"$f":"SUM(C30:C37)","v":6050},6050,6050,6050,6050,6050,6050,6050,6050,6050,6050,72600]
[]
["Year  2021","JAN","FEB","MAR","APR","MAY","JUN","JUL","AUG","SEP","OCT","NOV","DEC","Yearly Total"]
["5101 : 1 BED/ 1 BATH",1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,{"$f":"SUM(B41:M41)","v":18000}]
["5103A :  1 BED/ 1 BATH",1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,{"$f":"SUM(B42:M42)","v":17400}]
["5103B :  1 BED/ 1 BATH",1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,17400]
["5110 : 1 BED/ 1 BATH",1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,17400]
["9148A :  1 BED/ 1 BATH","VACANT","VACANT","VACANT","VACANT",1250,1250,1250,1250,1250,1250,1250,1250,10000]
["9148B :  1 BED / 1 BATH","VACANT","VACANT","VACANT","VACANT",1250,1250,1250,1250,1250,1250,1250,1250,10000]
["STORAGE 5105",100,100,100,100,100,100,100,100,100,100,100,100,1200]
["STORAGE 5103B",100,100,100,100,100,100,100,100,100,100,100,100,1200]
["Total",{"$f":"SUM(B41:B48)","v":6050},{"$f":"SUM(C41:C48)","v":6050},6050,{"$f":"SUM(E41:E48)","v":6050},{"$f":"SUM(F41:F48)","v":8550},{"$f":"SUM(G41:G48)","v":8550},{"$f":"SUM(H41:H48)","v":8550},8550,{"$f":"SUM(J41:J48)","v":8550},8550,8550,8550,92600]
[]
["Year  2022","JAN","FEB","MAR","APR","MAY","JUN","JUL","AUG","SEP","OCT","NOV","DEC"]
["5101 : 1 BED/ 1 BATH",1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,{"$f":"SUM(B52:M52)","v":18000}]
["5103A :  1 BED/ 1 BATH",1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,{"$f":"SUM(B53:M53)","v":17400}]
["5103B :  1 BED/ 1 BATH",1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,17400]
["5110 : 1 BED/ 1 BATH",1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,17400]
["9148A :  1 BED/ 1 BATH",1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,15000]
["9148B :  1 BED / 1 BATH",1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,15000]
["STORAGE 5105",100,100,100,100,100,100,100,100,100,100,100,100,1200]
["STORAGE 5103B",100,100,100,100,100,100,100,100,100,100,100,100,1200]
["Total",{"$f":"SUM(B52:B59)","v":8550},8550,8550,8550,8550,8550,8550,8550,{"$f":"SUM(J52:J59)","v":8550},8550,8550,8550,102600]
[]
["Year  2023","JAN","FEB","MAR","APR","MAY","JUN","JUL","AUG","SEP","OCT","NOV","DEC"]
["5101 : 1 BED/ 1 BATH",1500,1500,1500,1500,1500,1500,1500,1500,1725,1725,1725,1725,{"$f":"SUM(B63:M63)","v":18900}]
["5103A :  1 BED/ 1 BATH",1450,1450,1450,1450,1450,1450,1450,1450,1670,1670,1670,1670,{"$f":"SUM(B64:M64)","v":18280}]
["5103B :  1 BED/ 1 BATH",1450,1450,1450,1450,1450,1450,1450,1450,1680,1680,1680,1680,18320]
["5110 : 1 BED/ 1 BATH",1450,1450,1450,1450,1450,1450,1450,1450,1680,1680,1680,1680,18320]
["9148A :  1 BED/ 1 BATH",1250,1250,1250,1250,1250,1250,1250,1250,1350,1350,1350,1350,15400]
["9148B :  1 BED / 1 BATH",1250,1250,1250,1250,1250,1250,1250,1250,1350,1350,1350,1350,15400]
["STORAGE 5105",100,100,100,100,100,100,100,100,100,100,100,100,1200]
["STORAGE 5103B",100,100,100,100,100,100,100,100,100,100,100,100,1200]
["Total",{"$f":"SUM(B63:B70)","v":8550},8550,8550,{"$f":"SUM(E63:E70)","v":8550},8550,8550,{"$f":"SUM(H63:H70)","v":8550},8550,{"$f":"SUM(J63:J70)","v":9655},{"$f":"SUM(K63:K70)","v":9655},9655,9655,107020]
[]
["Year  2024","JAN","FEB","MAR","APR","MAY","JUN","JUL","AUG","SEP","OCT","NOV","DEC"]
["5101 : 1 BED/ 1 BATH",1725,1725,1725,1725,1725,1725,1725,1725,1875,1875,1875,1876,{"$f":"SUM(B74:M74)","v":21301}]
["5103A :  1 BED/ 1 BATH",1670,1670,1670,1670,1670,1670,1670,1670,"VACANT","VACANT","VACANT","VACANT",{"$f":"SUM(B75:M75)","v":13360}]
["5103B :  1 BED/ 1 BATH",1680,1680,1680,1680,1680,1680,1680,1680,1935,"VACANT","VACANT","VACANT",15375]
["5110 : 1 BED/ 1 BATH",1680,1680,1680,1680,1680,1680,1680,1680,1935,1935,1935,1935,21180]
["9148A :  1 BED/ 1 BATH",1350,1350,1350,1350,1350,1350,1350,1350,1490,1490,1490,1490,16760]
["9148B :  1 BED / 1 BATH",1350,1350,1350,1350,1350,1350,1350,1350,1490,1490,1490,1490,16760]
["STORAGE 5105",100,100,100,100,100,100,100,100,100,100,100,100,1200]
["STORAGE 5103B",100,100,100,100,100,100,100,100,100,"VACANT","VACANT","VACANT",900]
["Total",{"$f":"SUM(B74:B81)","v":9655},{"$f":"SUM(C74:C81)","v":9655},{"$f":"SUM(D74:D81)","v":9655},9655,9655,9655,9655,9655,{"$f":"SUM(J74:J81)","v":8925},{"$f":"SUM(K74:K81)","v":6890},{"$f":"SUM(L74:L81)","v":6890},{"$f":"SUM(M74:M81)","v":6891},106836]
[]
["Year  2025","JAN","FEB","MAR","APR","MAY","JUNE","JULY","AUGUST","SEPTEMBER","OCTOBER"]
["5101 : 1 BED/ 1 BATH",1876,1877,1878,1879,1880,1875,1875,1875,1876,1877]
["5103A :  1 BED/ 1 BATH","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT"]
["5103B :  1 BED/ 1 BATH","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT"]
["5110 : 1 BED/ 1 BATH",1835,1835,1835,1835,1835,1835,1835,1835,1836,1837]
["9148A :  1 BED/ 1 BATH",1490,1490,1490,1490,1490,"VACANT","VACANT","VACANT","VACANT","VACANT"]
["9148B :  1 BED / 1 BATH",1490,1490,1490,1490,1490,1490,1490,1490,1490,1490]
["STORAGE 1","VACANT",100,100,100,100,100,100,100,100,100]
["STORAGE 2","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT"]
["STORAGE 3","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT","VACANT"]
["Total",{"$f":"SUM(B85:B93)","v":6691},{"$f":"SUM(C85:C93)","v":6792},6793,6794,6795,{"$f":"SUM(G85:G93)","v":5300},{"$f":"SUM(H85:H93)","v":5300},{"$f":"SUM(I85:I93)","v":5300},5302,5304]