{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
["10126 Jensen Drive","As of 4.20.2026"]
[]
["Rent Roll","Tenant","SF","Lease Exp.","Effective Rate","Effective  Monthly","End-of Term","Notes"]
[]
["Suite 100 -200","Houston Premier Arena, LLC",9000,"2029-05-31",7.3380000000000001,6000,6500,"$500/year bumps. $6500 by year 3"]
["Suite 300","Rafael Rubio Auto",1880,"2027-07-31",9.2935999999999996,1456,1514.24," Hot warehouse. Bumps to $1514 in July 2026"]
[]
[]
[null,"$17,521.15/year Expenses",65951,"NOI TODAY","7.02% CAP"]
[null,null,72647,"EFFECTIVE NOI","7.65% CAP"]
[null,"Asking $940k, 7.02% cap as of May 1, 2026"]
[null,"7.65% effective cap rate"]