{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":126,"n_cols":3,"rows_kept":126,"cut":false,"hidden":false,"merged":[[10,0,10,2],[5,0,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[0,0,0,2],[1,0,1,2],[2,0,2,2],[3,0,3,2],[4,0,4,2]]}
["Income Statement - Comparative"]
["Exported On: 07/23/2026 10:57 AM"]
[]
["RJH Realty Investments, Inc."]
["Properties: 229 Chalmette - 229 Chalmette Norman, OK 73071"]
["Period Range: Jan 2025 to Dec 2025"]
["Prior Year Period Range: Jan 2024 to Dec 2024"]
["Accounting Basis: Cash"]
["Level of Detail: Detail View"]
["Include Zero Balance GL Accounts: No"]
[]
["Account Name","Selected Period","Prior Year Period"]
["Operating Income & Expense"]
["    Income"]
["        Rent",30278,20978]
["        Month 2 Month Fee",324.92,0]
["        Section 8 Rent (1099 Exempt)",7731,8038]
["        Pet Rent",300,300]
["        Appfolio Application Fees",-25,25]
["        Late Fee",650,550]
["        Appliance Rental",325,275]
["    Total Operating Income",39583.919999999998,30166]
["    Expense"]
["        County Tax Payment",2768,2632]
["        signs",0,51.03]
["        Utilities"]
["            Water Bill",0,10]
["            Electric Bill",43.65,602.45000000000005]
["        Total Utilities",43.65,612.45000000000005]
["        Repairs"]
["            Air Conditioning Repair",148.75,201]
["            Freon",162.5,0]
["            Fireplace Repair",275,35]
["            Oven/Range Repair",0,102.75]
["            duct repair",0,43.48]
["            Condenser Unit Cleaning",0,201.5]
["            Hot Water Tank repair",15.5,15]
["            Mold Remedition",46.5,0]
["            Carpet fan",62,0]
["            Water Extraction",269,0]
["            Dishwasher Repair",77.5,62]
["            Disposal Repair",40,17.38]
["            Dryer Repair",15.5,105.5]
["            Plumbing Repair",62,59.52]
["            Toilet Repair",172.26,92.27]
["            Tub Repair",18,0]
["            Pet Odor Control",0,75.959999999999994]
["            Misc Repair",61.35,65]
["            Trim Repair/Replace",203.94,125]
["            Wood Work",0,100]
["            Window/Screen Repair",0,85.25]
["            Smoke Detector",114.12,15.5]
["            Flooring Repair",0,113.44]
["            Blind Repair/Replace",0,430.91]
["            Drywall Repair",77.5,188.48]
["            Fencing Repair/Replace",200,0]
["            Lighting Fixture Repair",93.15,247.44]
["            Refrigerator Repair",0,41.54]
["            Concrete/Driveway Repair",162.80000000000001,0]
["            Deck/Stair Repairs",0,64.290000000000006]
["            Door Repair/Replacement",687.8,255.5]
["            Door Jam Repair/Replace",0,575]
["            HVAC Supplies",125,0]
["            A/C Portable Unit",200,31]
["            Electric Supplies",1.51,0]
["            Plumbing Supplies",70.2,21.72]
["        Total Repairs",3361.88,3371.43]
["        Maintenance "]
["            Duct Cleaning",0,348]
["            Misc Maintenance",62,72.23]
["            Oil Woodwork",10.86,85]
["            Paint - Exterior",0,286.06]
["            Paint - Interior",0,450]
["            Trash Pickup",31,15.5]
["            Air Filter",0,25]
["            Carpeting Repair/Replace",52,0]
["            Light Bulbs",0,15]
["            Drip Pans",0,52.75]
["        Total Maintenance ",155.86000000000001,1349.54]
["        Pest Control Group"]
["            Pest Control",79.23,0]
["            Roaches",240,0]
["        Total Pest Control Group",319.23,0]
["        Cleaning"]
["            Cleaning",36,551.54]
["            Carpet Cleaning",100,0]
["        Total Cleaning",136,551.54]
["        Insurance"]
["            Fire Insurance",3720.04,2840]
["        Total Insurance",3720.04,2840]
["        Lawn Care"]
["            Lawn Service",630,520]
["            Tree Service",225,0]
["            Lawn Weed Control",270,270]
["        Total Lawn Care",1125,790]
["        Legal & Accounting & Professional Fees"]
["            Process Server",137,0]
["            Small Claims Filing Fee",0,58]
["        Total Legal & Accounting & Professional Fees",137,58]
["    Total Operating Expense",11766.66,12255.99]
[]
["    NOI - Net Operating Income",27817.26,17910]
[]
["Other Income & Expense"]
["    Other Income"]
["        Insurance Claim",10371,0]
["    Total Other Income",10371,0]
["    Other Expense"]
["        New Ceiling Fan",90.27,0]
["        New Roof",10824.3,0]
["        New Carpeting",0,554.29999999999995]
["        New Pad",100,157.58000000000001]
["        New Sink",0,135]
["        New Siding",4388.6499999999996,0]
["        Appliances"]
["            New Dishwasher",436.92,735.67]
["            New Refrigerator",0,732.45]
["        Total Appliances",436.92,1468.12]
["    Total Other Expense",15840.14,2315]
[]
["    Net Other Income",-5469.14,-2315]
[]
["    Total Income",49954.92,30166]
["    Total Expense",27606.799999999999,14570.99]
[]
["    Net Income",22348.12,15595.01]