{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Fox Ridge Apartments"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Fox Ridge Apartments","index":0,"n_rows":94,"n_cols":23,"rows_kept":94,"cut":false,"hidden":false,"merged":[[91,0,91,9],[1,0,1,10],[2,0,2,10],[3,0,3,10],[5,0,5,10],[82,0,82,2],[82,3,82,4]]}
[]
["Rent Roll - Updated"]
["Fox Ridge Apartments"]
["Mar 2026"]
[]
["Unit Details"]
["Bldg-Unit","Unit Type","SQFT","Unit Status","Move-In","Lease Start","Market Rent","Ledger","Charge Code","Actual Charges","Deposit Held"]
["F201-101","1 Bed/1 Bath",700,"Occupied No Notice","2021-04-01","2025-06-01",899,"Resident","Rent Tenant",879,425]
[{"$nulls":8},"Water and Sewer Income",29]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J8:J9)","v":908}]
["F201-102","1 Bed/1 Bath",700,"Occupied No Notice","2021-04-01","2025-06-01",899,"Resident","Rent Tenant",829,495]
[{"$nulls":8},"Water and Sewer Income",29]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J11:J12)","v":858}]
["F201-103","1 Bed/1 Bath",700,"Occupied No Notice","2024-03-01","2025-06-01",899,"Resident","Rent Tenant",819,799]
[{"$nulls":8},"Water and Sewer Income",29]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J14:J15)","v":848}]
["F201-104","1 Bed/1 Bath",700,"Occupied No Notice","2022-08-01","2025-06-01",899,"Resident","Rent Tenant",879,699]
[{"$nulls":8},"Water and Sewer Income",29]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J17:J18)","v":908}]
["F201-105","2 Bed/1 Bath",850,"Occupied No Notice","2021-04-01","2025-06-01",969,"Resident","Rent Tenant",949,535]
[{"$nulls":8},"Water and Sewer Income",39]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J20:J21)","v":988}]
["F201-106","2 Bed/1 Bath",850,"Occupied No Notice","2021-04-01","2025-06-01",969,"Resident","Rent Tenant",949,525]
[{"$nulls":8},"Water and Sewer Income",39]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J23:J24)","v":988}]
["F201-201","2 Bed/1 Bath",850,"Occupied No Notice","2020-08-01","2025-06-01",969,"Resident","Rent Tenant",889,910]
[{"$nulls":8},"Pet Rent",25]
[{"$nulls":8},"Water and Sewer Income",39]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J26:J28)","v":953}]
["F201-202","1 Bed/1 Bath",700,"Occupied No Notice","2021-04-01","2025-06-01",899,"Resident","Rent Tenant",799,450]
[{"$nulls":8},"Water and Sewer Income",29]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J30:J31)","v":828}]
["F201-203","1 Bed/1 Bath",700,"Vacant Unrented Ready",null,null,899,"-","-",0,0]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J33:J33)","v":0}]
["F201-204","1 Bed/1 Bath",700,"Occupied No Notice","2025-01-01","2026-01-01",899,"Resident","Rent Tenant",879,829]
[{"$nulls":8},"Water and Sewer Income",29]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J35:J36)","v":908}]
["F201-205","2 Bed/1 Bath",850,"Occupied No Notice","2021-04-01","2025-06-01",969,"Resident","Rent Tenant",659,450]
[{"$nulls":8},"Water and Sewer Income",39]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J38:J39)","v":698}]
["F201-206","2 Bed/1 Bath",850,"Vacant Unrented Ready",null,null,969,"-","-",0,0]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J41:J41)","v":0}]
["F207-101","1 Bed/1 Bath",700,"Occupied No Notice","2021-09-01","2025-06-01",899,"Resident","Rent Tenant",879,949]
[{"$nulls":8},"Pet Rent",25]
[{"$nulls":8},"Water and Sewer Income",29]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J43:J45)","v":933}]
["F207-102","1 Bed/1 Bath",700,"Occupied No Notice","2025-02-01","2026-02-01",899,"Resident","Rent Tenant",879,829]
[{"$nulls":8},"Water and Sewer Income",29]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J47:J48)","v":908}]
["F207-103","1 Bed/1 Bath",700,"Occupied No Notice","2021-04-01","2025-06-01",899,"Resident","Rent Tenant",879,450]
[{"$nulls":8},"Water and Sewer Income",29]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J50:J51)","v":908}]
["F207-104","1 Bed/1 Bath",700,"Occupied No Notice","2022-05-01","2025-06-01",899,"Resident","Rent Tenant",879,1398]
[{"$nulls":8},"Water and Sewer Income",29]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J53:J54)","v":908}]
["F207-105","2 Bed/1 Bath",850,"Occupied No Notice","2024-02-01","2025-06-01",969,"Resident","Rent Tenant",869,849]
[{"$nulls":8},"Water and Sewer Income",39]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J56:J57)","v":908}]
["F207-106","2 Bed/1 Bath",850,"Occupied No Notice","2021-04-01","2025-06-01",969,"Resident","Rent Tenant",849,550]
[{"$nulls":8},"Water and Sewer Income",39]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J59:J60)","v":888}]
["F207-201","1 Bed/1 Bath",700,"Occupied No Notice","2021-04-01","2025-06-01",899,"Resident","Rent Tenant",819,495]
[{"$nulls":8},"Water and Sewer Income",29]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J62:J63)","v":848}]
["F207-202","1 Bed/1 Bath",700,"Occupied No Notice","2020-06-01","2025-06-01",899,"Resident","Rent Tenant",799,505]
[{"$nulls":8},"Water and Sewer Income",29]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J65:J66)","v":828}]
["F207-203","1 Bed/1 Bath",700,"Occupied No Notice","2025-07-18","2025-08-01",899,"Resident","Rent Tenant",879,879]
[{"$nulls":8},"Water and Sewer Income",29]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J68:J69)","v":908}]
["F207-204","1 Bed/1 Bath",700,"Occupied No Notice","2025-02-01","2026-02-01",899,"Resident","Rent Tenant",879,1658]
[{"$nulls":8},"Pet Rent",25]
[{"$nulls":8},"Water and Sewer Income",29]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J71:J73)","v":933}]
["F207-205","2 Bed/1 Bath",850,"Occupied No Notice","2025-02-01","2026-02-01",969,"Resident","Rent Tenant",949,899]
[{"$nulls":8},"Water and Sewer Income",29]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J75:J76)","v":978}]
["F207-208","2 Bed/1 Bath",850,"Occupied No Notice","2021-04-01","2025-06-01",969,"Resident","Rent Tenant",859,595]
[{"$nulls":8},"Water and Sewer Income",39]
[{"$nulls":7},"Charge Total:",null,{"$f":"SUM(J78:J79)","v":898}]
[null,"Fox Ridge Apartments Total:",{"$f":"SUM(C8:C9)+SUM(C11:C12)+SUM(C14:C15)+SUM(C17:C18)+SUM(C20:C21)+SUM(C23:C24)+SUM(C26:C28)+SUM(C30:C31)+SUM(C33:C33)+SUM(C35:C36)+SUM(C38:C39)+SUM(C41:C41)+SUM(C43:C45)+SUM(C47:C48)+SUM(C50:C51)+SUM(C53:C54)+SUM(C56:C57)+SUM(C59:C60)+SUM(C62:C63)+SUM(C65:C66)+SUM(C68:C69)+SUM(C71:C73)+SUM(C75:C76)+SUM(C78:C79)","v":18150},null,null,null,{"$f":"SUM(G8:G9)+SUM(G11:G12)+SUM(G14:G15)+SUM(G17:G18)+SUM(G20:G21)+SUM(G23:G24)+SUM(G26:G28)+SUM(G30:G31)+SUM(G33:G33)+SUM(G35:G36)+SUM(G38:G39)+SUM(G41:G41)+SUM(G43:G45)+SUM(G47:G48)+SUM(G50:G51)+SUM(G53:G54)+SUM(G56:G57)+SUM(G59:G60)+SUM(G62:G63)+SUM(G65:G66)+SUM(G68:G69)+SUM(G71:G73)+SUM(G75:G76)+SUM(G78:G79)","v":22206},null,null,{"$f":"SUM(J8:J9)+SUM(J11:J12)+SUM(J14:J15)+SUM(J17:J18)+SUM(J20:J21)+SUM(J23:J24)+SUM(J26:J28)+SUM(J30:J31)+SUM(J33:J33)+SUM(J35:J36)+SUM(J38:J39)+SUM(J41:J41)+SUM(J43:J45)+SUM(J47:J48)+SUM(J50:J51)+SUM(J53:J54)+SUM(J56:J57)+SUM(J59:J60)+SUM(J62:J63)+SUM(J65:J66)+SUM(J68:J69)+SUM(J71:J73)+SUM(J75:J76)+SUM(J78:J79)","v":19731},{"$f":"SUM(K8:K9)+SUM(K11:K12)+SUM(K14:K15)+SUM(K17:K18)+SUM(K20:K21)+SUM(K23:K24)+SUM(K26:K28)+SUM(K30:K31)+SUM(K33:K33)+SUM(K35:K36)+SUM(K38:K39)+SUM(K41:K41)+SUM(K43:K45)+SUM(K47:K48)+SUM(K50:K51)+SUM(K53:K54)+SUM(K56:K57)+SUM(K59:K60)+SUM(K62:K63)+SUM(K65:K66)+SUM(K68:K69)+SUM(K71:K73)+SUM(K75:K76)+SUM(K78:K79)","v":16173}]
[]
["Status Summary",null,null,"Charge Code Summary"]
["Description","Unit Count","Percent","Charge Code","Charge Code Type","Scheduled",{"$nulls":6},"Status Summary: Scheduled Rent","Status Summary: Scheduled Other","Status Summary: 0","Status Summary: 1","Status Summary: 2","Status Summary: 9","Status Summary: 12","Status Summary: 13","Status Summary: 21","Status Summary: 22","Status Summary: 23"]
["Occupied No Notice",22,0.91666666666666996,"Ledger: Resident",{"$nulls":8},18948,783,101108,"Fox Ridge Apartments",null,22,0.91666666666666996,20338,18948,783,19731]
["Total Occupied Units",{"$f":"SUM(B85:B85)","v":22},0.91666666666666996,"Pet Rent","Other Income",75,{"$nulls":6},{"$f":"SUM(M85:M85)","v":18948},{"$f":"SUM(N85:N85)","v":783}]
["Vacant Unrented Ready",2,8.3333333333332996E-2,"Rent Tenant","Rent",18948,{"$nulls":6},0,0,101108,"Fox Ridge Apartments",null,22,8.3333333333332996E-2,1868,0,0,0]
["Total Vacant Units",{"$f":"SUM(B87:B87)","v":2},8.3333333333332996E-2,"Water and Sewer Income","Other Income",708,{"$nulls":6},{"$f":"SUM(M87:M87)","v":0},{"$f":"SUM(N87:N87)","v":0}]
["Total Rentable Units",{"$f":"SUM(B85:B85)+SUM(B87:B87)","v":24},1,"Resident Total:",null,{"$f":"SUM(F86:F88)","v":19731},{"$nulls":6},{"$f":"SUM(M85:M85)+SUM(M87:M87)","v":18948},{"$f":"SUM(N85:N85)+SUM(N87:N87)","v":783}]
[null,null,null,"Total:",null,{"$f":"SUM(F86:F88)","v":19731}]
[]
["Future Resident Details"]
["Bldg-Unit","Unit Type","SQFT","Unit Status","Move-In","Lease Start","Ledger","Charge Code","Actual Charges","Scheduled Charges"]
["Selected report filters returned no data"]