{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Report1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Report1","index":0,"n_rows":9,"n_cols":9,"rows_kept":9,"cut":false,"hidden":false,"merged":[[0,0,0,7],[2,0,2,7],[1,0,1,7]]}
["Rent Roll"]
["114 Logan Lane, Santa Rosa Beach, FL"]
["As of 2/7/2025"]
[" Unit(s) ","Tenant"," Area (SF)"," Lease From "," Lease To "," Monthly Rent","Annual Rent","Annual Rent/SF","Annual Rec."]
["1, 2","Roux 30A Enterprises, LLC",1870,"2017-05-05","2027-01-31",3038.75,{"$f":"F5*12","v":36465},{"$f":"G5/C5","v":19.5},14548.6]
[3,"Cornerstone Marketing & Advertising, Inc.",1683,"2017-05-05","2025-05-31",2827.03,{"$f":"F6*12","v":33924.36},{"$f":"G6/C6","v":20.157076648841354},11511.72]
["4","Cornerstone Marketing & Advertising, Inc.",1629,"2017-05-05","2025-05-31",2736.33,32835.96,{"$f":"G7/C7","v":20.157127071823204},11142.36]
["5","Ray Jackson Construction, LLC",760,"2017-05-05","2026-01-31",1304.67,15656.04,20.600052631578947,5206]
[null,null,{"$f":"SUM(C5:C8)","v":5942},null,null,{"$f":"SUM(F5:F8)","v":9906.7800000000007},{"$f":"SUM(G5:G8)","v":118881.36000000002},null,{"$f":"SUM(I5:I8)","v":42408.68}]