{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":16,"n_cols":4,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
["490-500 N Main St. Income and Expenses 2025",2025,2024,2023]
[]
["Income"]
["Total Revenue",333346,350915,335624]
[]
["Expenses"]
[]
["Maintenance, Cleaning, Landscaping,Repairs",75895.77,90572.75,62871]
["Management/Legal/Proffesional",29218,26748,26148]
["Utilities",49668.14,45839,42977]
["Taxes",45515.87,42566,43884]
["Insurance",16591.79,18516,17128]
[]
["Total Operating Expenses",{"$f":"SUM(B8:B12)","v":216889.57},{"$f":"SUM(C8:C12)","v":224241.75},{"$f":"SUM(D8:D12)","v":193008}]
[]
["Net Income",{"$f":"B4-B14","v":116456.43},{"$f":"C4-C14","v":126673.25},{"$f":"D4-D14","v":142616}]