{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":21,"n_cols":3,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
[]
["Name of Expense","Cost","Notes"]
["Bisiness Tax ",1090]
["Delta Elevator",8948]
["Fire Alarm ",1230]
["Fire Extinguisher",170]
["HVAC",4450]
["Insurance",17415]
["LACO Weigh",203]
["LAHD",2786]
["Maintenance ",6000]
["On-Site Management",26400]
["Pest Control",1164]
["Telephone Expense/Alarm",6155]
["Misscellaneous",1000]
[]
["                                                                Total Maintenance Expenses:",{"$f":"SUM(B3:B16)","v":77011}]
[]
["                 Total Gross Income ($90,462.00K x 12 months):",{"$f":"90462*12","v":1085544}]
[]
["North Hollywood RE Tax Area Interest Rate: 1.18738 %"]