{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":26,"n_cols":4,"rows_kept":26,"cut":false,"hidden":false,"merged":[[21,0,21,2],[24,0,24,2],[25,0,25,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[0,0,0,4],[8,0,8,1],[10,0,10,1],[12,0,12,3],[13,0,13,2],[14,0,14,2]]}
["1980 Biarritz Dr, Miami Beach FL 33141"]
[]
["Unit","Type","Actual Rent"]
["A","1 Bedroom 1 Bathroom"," $       1,810"]
["B","1 Bedroom 1 Bathroom"," $       2,050"]
["C","2 Bedrooms 1 Bathroom"," $       2,050"]
["D","1 Bedroom 1 Bathroom"," $       1,810"]
["PH","1 Bedroom 2 Bathrooms"," $       2,000"]
[]
["Gross Income Monthly",null," $       9,720"]
["Gross Income Yearly",null," $   116,640"]
[]
["Expenses"]
["Property Taxes",null,null," $     19,343"]
["Insurance Liability",null,null," $       2,205"]
["Electricity",null,null," $           600"]
["Waste Management",null,null," $       2,700"]
["Landscaping",null,null," $       1,800"]
["Pest Control",null,null," $       3,760"]
["Water & Sewer",null,null," $       4,180"]
["Local Business Tax",null,null," $             60"]
["Tot Exp",null,null," $     34,648"]
[]
["NOI",null,null," $     81,992"]
["Price",null,null,"ROI"]
[" $                                                                                       1,680,000",null,null,4.8800000000000003E-2]