{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Scenic Hill Apartments"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Scenic Hill Apartments","index":0,"n_rows":81,"n_cols":53,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
[]
["Rent Roll"]
["Scenic Hill Apartments"]
["Nov 2025"]
[]
["Unit Details"]
["Bldg-Unit","SQFT","Unit Status","Resident","Move-In","Lease Start","Lease End","Expected Move-Out","Market Rent","Ledger","Charge Code","Transaction ID","Post Date","Scheduled Charges","Balance","Deposit Held"]
["Unit Type: 1BR"]
["1b",null,"Occupied No Notice","Adhikari, Sita","2025-03-10","2025-03-10","2026-03-09",null,650,"Resident","Rent","470868091","11/01/2025",650,-10,750]
[{"$nulls":10},"Water/Sewer: Rent","470868075","11/01/2025",100]
[{"$nulls":9},"Charge Total:",null,null,null,750]
["2b",null,"Occupied No Notice","Etherson, Jacob","2025-06-20","2025-06-20","2026-06-19",null,650,"Resident","Rent","470868098","11/01/2025",650,20,650]
[{"$nulls":10},"Water/Sewer: Rent","470868076","11/01/2025",100]
[{"$nulls":9},"Charge Total:",null,null,null,750]
["3b",null,"Occupied No Notice","Emerick, Conner","2024-05-01","2025-05-04","2026-05-03",null,650,"Resident","Rent","470868096","11/01/2025",650,-402.98,900]
[{"$nulls":10},"Water/Sewer: Rent","470868088","11/01/2025",100]
[{"$nulls":10},"Pet Rent","470868083","11/01/2025",35]
[{"$nulls":9},"Charge Total:",null,null,null,785]
["4b",null,"Occupied No Notice","Snyder, Cierra","2025-06-02","2025-06-02","2026-06-01",null,650,"Resident","Rent","470868074","11/01/2025",650,0,900]
[{"$nulls":10},"Water/Sewer: Rent","470868073","11/01/2025",100]
[{"$nulls":10},"Pet Rent","470868086","11/01/2025",35]
[{"$nulls":9},"Charge Total:",null,null,null,785]
["5b",null,"Occupied No Notice","Brosious, Alyssa","2024-07-31","2025-07-31","2026-07-30",null,650,"Resident","Rent","470868079","11/01/2025",650,0,0]
[{"$nulls":10},"Water/Sewer: Rent","470868071","11/01/2025",100]
[{"$nulls":9},"Charge Total:",null,null,null,750]
["1BR Total:",{"$nulls":7},3250,{"$nulls":4},3820,-392.98,3200]
["Unit Type: 2 BR"]
["1a",null,"Occupied No Notice","Month, Month to","2025-03-01","2025-05-06","2026-05-05",null,600,"Resident","Rent","470868094","11/01/2025",600,140,0]
[{"$nulls":10},"Water/Sewer: Rent","470868070","11/01/2025",100]
[{"$nulls":9},"Charge Total:",null,null,null,700]
["2a",null,"Occupied No Notice","Smith, David","2025-07-11","2025-07-11","2026-07-15",null,600,"Resident","Rent","470868097","11/01/2025",600,20,600]
[{"$nulls":10},"Water/Sewer: Rent","470868087","11/01/2025",100]
[{"$nulls":9},"Charge Total:",null,null,null,700]
["3a",null,"Occupied No Notice","Chanze, Jason","2021-06-05","2025-06-01","2026-05-31",null,0,"Resident","Rent","470868092","11/01/2025",650,-750,600]
[{"$nulls":10},"Water/Sewer: Rent","470868072","11/01/2025",100]
[{"$nulls":9},"Charge Total:",null,null,null,750]
["4a",null,"Occupied No Notice","Melinauskas, Aedan","2025-09-12","2025-09-12","2026-09-11",null,600,"Resident","Rent","470868085","11/01/2025",600,-356.67,600]
[{"$nulls":10},"Water/Sewer: Rent","470868084","11/01/2025",100]
[{"$nulls":9},"Charge Total:",null,null,null,700]
["5a",null,"Occupied No Notice","Coleman, Love","2025-07-01","2025-07-01","2026-06-30",null,600,"Resident","Rent","470868081","11/01/2025",600,20,1200]
[{"$nulls":10},"Water/Sewer: Rent","470868093","11/01/2025",100]
[{"$nulls":9},"Charge Total:",null,null,null,700]
["7",null,"Occupied No Notice","Jamison, Hayley","2025-05-12","2025-05-12","2026-05-11",null,800,"Resident","Rent","470868089","11/01/2025",750,1569.75,1500]
[{"$nulls":9},"Charge Total:",null,null,null,750]
["8",null,"Occupied No Notice","Troxell, Ty","2025-08-26","2025-08-26","2026-08-25",null,800,"Resident","Rent","470868078","11/01/2025",800,-50,800]
[{"$nulls":9},"Charge Total:",null,null,null,800]
["9",null,"Occupied No Notice","MacBeth, Braden","2025-06-09","2025-06-09","2026-06-08",null,800,"Resident","Rent","470868069","11/01/2025",750,0,750]
[{"$nulls":9},"Charge Total:",null,null,null,750]
["10",null,"Occupied No Notice","Maravola, Elizabeth","2025-08-15","2025-08-15","2026-08-14",null,800,"Resident","Rent","470868090","11/01/2025",800,-811.29,1600]
[{"$nulls":9},"Charge Total:",null,null,null,800]
["11",null,"Occupied No Notice","Gleghorn, Eric","2025-08-29","2025-08-29","2026-08-28",null,800,"Resident","Rent","470868082","11/01/2025",800,0,800]
[{"$nulls":9},"Charge Total:",null,null,null,800]
["12",null,"Occupied No Notice","Fair, Jenneffer","2022-05-17","2025-06-10","2026-06-09",null,800,"Resident","Rent","470868077","11/01/2025",800,0,800]
[{"$nulls":9},"Charge Total:",null,null,null,800]
["2 BR Total:",{"$nulls":7},7200,{"$nulls":4},8250,-218.21,9250]
["Unit Type: 4 BR"]
["6",null,"Occupied No Notice","Holtz, Nolan","2021-08-31","2025-04-22","2026-04-21",null,0,"Resident","Rent","470868080","11/01/2025",1000,0,1000]
[{"$nulls":10},"Water/Sewer: Rent","470868095","11/01/2025",160]
[{"$nulls":9},"Charge Total:",null,null,null,1160]
["4 BR Total:",{"$nulls":7},0,{"$nulls":4},1160,0,1000]
["Scenic Hill Apartments Total:",{"$nulls":7},10450,{"$nulls":4},13230,-611.19000000000005,13450]
[]
["Status Summary",null,null,"Charge Code Summary"]
["Description","Unit Count","Percent","Charge Code","Scheduled",{"$nulls":12},"Status Summary: Scheduled Rent","Status Summary: Scheduled Other","Status Summary: 0","Status Summary: 1","Status Summary: 2","Status Summary: 9","Status Summary: 12","Status Summary: 13","Status Summary: 21","Status Summary: 22","Status Summary: 23"]
["Occupied No Notice",17,1,"Ledger: Resident",{"$nulls":13},13160,70,16861,"Scenic Hill Apartments",null,17,1,10450,13160,70,13230]
["Total Occupied Units",17,1,"Pet Rent",70,{"$nulls":12},13160,70]
["Total Rentable Units",17,1,"Rent",12000,{"$nulls":12},13160,70]
[null,null,null,"Water/Sewer: Rent",1160]
[null,null,null,"Resident Total:",13230]
[null,null,null,"Total:",13230]
[]
["Average Charges by Unit Type Summary"]
["Unit Type","Rentable Units","Occupied Units","Market Rent","Scheduled Charges",{"$nulls":12},"Average Charges by Unit Type Summary: Units","Average Charges by Unit Type Summary: Excluded Units","Average Charges by Unit Type Summary: Market Rent","Average Charges by Unit Type Summary: Scheduled Charges","Average Charges by Unit Type Summary: 0","Average Charges by Unit Type Summary: 1","Average Charges by Unit Type Summary: 2","Average Charges by Unit Type Summary: 3","Average Charges by Unit Type Summary: 4","Average Charges by Unit Type Summary: 5","Average Charges by Unit Type Summary: 6","Average Charges by Unit Type Summary: 7","Average Charges by Unit Type Summary: 8","Average Charges by Unit Type Summary: 9","Average Charges by Unit Type Summary: Budgeted Rent","Average Charges by Unit Type Summary: Total Effective Rent","Average Charges by Unit Type Summary: Total Effective Rent With Gift","Average Charges by Unit Type Summary: 13","Average Charges by Unit Type Summary: Total Actual Rent","Average Charges by Unit Type Summary: Lease Rent","Average Charges by Unit Type Summary: Recurring Concessions","Average Charges by Unit Type Summary: Onetime Concessions","Average Charges by Unit Type Summary: Scheduled Rent Sum","Average Charges by Unit Type Summary: Scheduled Other Sum","Average Charges by Unit Type Summary: Actual Charges","Average Charges by Unit Type Summary: Rentable Units Avg","Average Charges by Unit Type Summary: Rentable Unit Sqft","Average Charges by Unit Type Summary: Occupied Unit Sqft","Average Charges by Unit Type Summary: Total Unit Sqft","Average Charges by Unit Type Summary: Excluded Unit Sqft","Average Charges by Unit Type Summary: Total Lease Term","Average Charges by Unit Type Summary: 31","Average Charges by Unit Type Summary: Total Contract Length Months","Average Charges by Unit Type Summary: Total Occupied Length Months","Average Charges by Unit Type Summary: 33","Average Charges by Unit Type Summary: 34"]
["1BR",5,5,650,764,{"$nulls":12},5,0,3250,3820,16861,1136847,null,"Scenic Hill Apartments","Scenic Hill Apartments","1BR",537680,381252,"(\"{\"\"(1,br)\"\"}\")",0,0,0,0,0,0,0,0,0,3750,70,3820,5,0,0,0,0,60,60,60,60,12,12]
["2 BR",11,11,654.54545454544996,750,{"$nulls":12},11,0,7200,8250,16861,1136847,null,"Scenic Hill Apartments","Scenic Hill Apartments","2 BR",537681,381253,"(\"{\"\"(2,\\\\\"\" \\\\\"\")\"\",\"\"(,br)\"\"}\")",0,0,0,0,0,0,0,0,0,8250,0,8250,11,0,0,0,0,132,132,132,134,12,12]
["4 BR",1,1,0,1160,{"$nulls":12},1,0,0,1160,16861,1136847,null,"Scenic Hill Apartments","Scenic Hill Apartments","4 BR",537682,381254,"(\"{\"\"(4,\\\\\"\" \\\\\"\")\"\",\"\"(,br)\"\"}\")",0,0,0,0,0,0,0,0,0,1160,0,1160,1,0,0,0,0,12,12,12,12,12,12]
["Average:",17,17,614.70588235293997,778.23529411765003,{"$nulls":12},17,0,10450,13230,{"$nulls":10},0,0,0,null,0,0,0,0,13160,70,13230,17,0,0,0,0,204,null,204,206]
[]
["Future Resident Details"]
["Bldg-Unit","SQFT","Unit Status","Resident","Move-In","Lease Start","Lease End","Market Rent","Ledger","Charge Code","Transaction ID","Post Date","Actual Charges","Balance","Deposit Held"]
["Selected report filters returned no data"]