{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["2975 San Ysidro - KIF"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":12,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2975 San Ysidro - KIF","index":0,"n_rows":18,"n_cols":8,"rows_kept":18,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2026 Known, Recuring Expenses for 2975 San Ysidro Way, Santa Clara"]
["Updated:","2026-02-24"]
[]
[]
[{"$nulls":5},"Yearly",null,"Monthly"]
[]
[null,null,1,null,"Estimated Annual Rent:",778800,null,64900]
[null,"Square Feet",22000]
[{"$nulls":4},"Property Tax",21326,null,1777.1666666666667]
[null,"Cost per SF per month:",0.3925,null,"Insurance",34094,null,2841.1666666666665]
[{"$nulls":4},"Property Management",23364,null,1947]
[{"$nulls":4},"Landscape",7428,null,619]
[{"$nulls":4},"Fire & Safety Maintenance",3720,null,310]
[{"$nulls":4},"Roof Maintenance",2350,null,195.83333333333334]
[{"$nulls":4},"Parking Lot Maintenance",1690,null,140.83333333333334]
[{"$nulls":4},"HVAC Maintenance",9188,null,765.6666666666666]
[{"$nulls":4},"Lighting Maintenance",460,null,38.333333333333336]
[{"$nulls":4},"Total",103620,null,8635]