{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["rent roll 2021","P&L"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"rent roll 2021","index":0,"n_rows":16,"n_cols":11,"rows_kept":16,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["LEXINGTON SOUTH 12 UNITS RENT ROLL- 2021                                                    "]
["unit number","January","February","March","April","May","June","July","August","September","Total"]
["1559  MEREDITH UNIT 2",850,850,850,850,850,850,850,850,850,7650]
["1559  MEREDITH UNIT 6",850,850,850,850,850,850,850,850,850,7650]
["1559  MEREDITH UNIT 12",850,850,850,850,850,850,850,850,850,7650]
["1559  MEREDITH UNIT 24",925,925,925,925,925,925,925,925,925,8325]
["1559  MEREDITH UNIT 27",850,850,850,850,850,850,850,850,850,7650]
["1549 MEREDITH UNIT 10",950,950,950,950,950,950,950,950,950,8550]
["1579 MEREDITH UNIT 14",950,950,950,950,950,950,950,950,950,8550]
["1549 MEREDITH UNIT 8",950,950,950,950,950,950,950,950,950,8550]
["1559  MEREDITH UNIT 3",950,950,950,950,950,950,950,950,950,8550]
["1559  MEREDITH UNIT 11",950,950,950,950,950,950,950,950,950,8550]
["1559  MEREDITH UNIT 8",950,950,950,950,950,950,950,950,950,8550]
["1579 MEREDITH UNIT 16",975,975,975,975,975,975,975,975,975,8775]
["total income",11000,11000,11000,11000,11000,11000,11000,11000,11000,99000]
["%",1,1,1,1,1,1,1,1,1,1]

{"sheet":"P&L","index":1,"n_rows":14,"n_cols":11,"rows_kept":14,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[{"$nulls":5},"P&L LEXINGTON SOUTH 12 UNIITS"]
[2021,"January","February","March","April","May","June","July","August","September","TOTAL"]
["Rental income",11000,11000,11000,11000,11000,11000,11000,11000,11000,99000]
["Periodic expenses"]
["property tax",2210.8,{"$nulls":4},2210.8,null,null,null,4421.6]
["Insurance",null,null,null,3135,{"$nulls":5},3135]
["HOA ",2530,2530,2530,2530,2530,2530,2530,2530,2530,22770]
["Variable expenses"]
["Maintenance repairs",170,325,545,700,350,225,300,60,570,3245]
["Legal expenses",{"$nulls":4},220,null,null,null,110,330]
["NET INCOM",6429.200000000001,8795,9015,6035,8600,6484.200000000001,8770,8530,8930,54128.399999999994]
[]
[]
[null,null,null," "]