{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Rent Roll"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Rent Roll","index":0,"n_rows":16,"n_cols":9,"rows_kept":16,"cut":false,"hidden":false,"merged":[[0,0,0,7],[1,0,1,7],[8,0,8,2],[8,3,8,7],[9,3,12,7]]}
["Rent Roll-    3614-3620 W Division St, Chicago, IL 60651"]
[]
[]
["Space","Tenant","Use","Monthly Rent","Annual Rent","Utilities","Lease Type","Notes"]
["Storefront 1","Hair Salon","Salon",1000,12000,"Tenant pays own utilities","Month-to-Month","No written lease; no security deposit; "," "]
["Storefront 2","K9 Pet Groomer","Pet Grooming",1600,19200,"Tenant pays own utilities","Month-to-Month","No written lease; no security deposit; "]
["Storefront 3","Bar & Tavern ","Bar / Tavern",1350,16200,"Tenant pays own utilities","Month-to-Month /Owner-related occupancy","No written lease; no security deposit; "]
[]
["Property Summary",null,null,"Broker Notes"]
["Property Address","3614-3620 W Division St, Chicago, IL 60651"]
["PIN","16-02-132-021-0000"]
["Number of Spaces",3]
["Total Monthly Rent",{"$f":"SUM(D5:D7)","v":3950}]
["Annual Gross Rent",{"$f":"SUM(E5:E7)","v":47400}]
["Annual Operating Expenses",37411]
["Annual NOI (based on actual current rent)",{"$f":"B14-B15","v":9989}]