{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":39,"n_cols":3,"rows_kept":39,"cut":false,"hidden":false,"merged":[[10,0,10,2],[5,0,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[0,0,0,2],[1,0,1,2],[2,0,2,2],[3,0,3,2],[4,0,4,2]]}
["Income Statement - Comparative"]
["Exported On: 12/02/2025 03:19 PM"]
[]
["RJH Realty Investments, Inc."]
["Property Groups: Falcon Wren"]
["Period Range: Jan 2024 to Dec 2024"]
["Prior Year Period Range: Jan 2023 to Dec 2023"]
["Accounting Basis: Cash"]
["Level of Detail: Summary View"]
["Include Zero Balance GL Accounts: No"]
[]
["Account Name","Selected Period","Prior Year Period"]
["Operating Income & Expense"]
["    Income"]
["        Prorated Rent",808,0]
["        Rent",176829.66,165520.84]
["        Month 2 Month Fee",450,146.66999999999999]
["        Section 8 Rent (1099 Exempt)",29332,19118]
["        Pet Rent",1225,1280]
["        Late Fee",506.76,550]
["    Total Operating Income",209151.42,186615.51]
["    Expense"]
["        County Tax Payment",16515,15770]
["        Depreciation Expense",8382,10873]
["        Management Commission",16626.939999999999,14885.23]
["        signs",506.18,0]
["        Leasing Fee",450,0]
["        Advertising",0,100]
["        Utilities",1616.14,2790.66]
["        Repairs",15406.37,28742.48]
["        Maintenance ",6297.96,10137.57]
["        Pest Control Group",576.35,3090.62]
["        Cleaning",923.07,713.76]
["        Insurance",18056,19184]
["        Lawn Care",5280,7285]
["        Legal & Accounting & Professional Fees",161.88999999999999,116]
["    Total Operating Expense",90797.9,113688.32000000001]
[]
["    NOI - Net Operating Income",118353.52,72927.19]