{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Table 1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Table 1","index":0,"n_rows":45,"n_cols":6,"rows_kept":45,"cut":false,"hidden":false,"merged":[[0,0,0,5],[34,0,34,5],[35,4,43,5],[44,0,44,5]]}
["27 Buchanan Pl, Bronx NY 10453, (Rent Stabilized) $7.5M "]
["Apt #","Br","Mo. Rent","Proj. Rent Increase","Notes","Exp."]
["#2A","2 Br",2158.57,"$2,223-$2,255","(421-A)","9/27"]
["#2B","1 Br",1912.81,"$1,970-$1,998","(421-A)","8/26"]
["#2C","Studio",1992.14,"$2,051-$2,081",null,"9/26"]
["#2D","Studio",1992.14,"$2,099-$2,129",null,"9/26"]
["#3A","1 Br",2038.19,"$1,933-$1,961",null,"10/27"]
["#3B","1 Br",1877.29,"$1,911-$1,939","(421-A)","10/26"]
["#3C","Studio",1856.05,"$2,033-$2,062","(421-A)","9/27"]
["#3D","Studio",1915.97,"$1,973-$2,002",null,"11/26"]
["#3E","2 Br",2066.62,"$2,128-$2,159","(421-A)","1/26"]
["#4A","1 Br",1983.16,"$2,042-$2,072",null,"10/26"]
["#4B","1 Br",1876.38,"$1,932-$1,960","(421-A)","10/26"]
["#4C","Studio",1822.2,"$1,876-$1,904","(421-A)","2/27"]
["#4D","Studio",1955.91,"$2,014-$2,043",null,"11/26"]
["#4E","2 Br",2214.79,"$2,281-$2,314",null,"9/27"]
["#5A","1 Br",2037.69,"$2,098-$2,129",null,"5/26"]
["#5B","1 Br",1971.1,"$2,030-$2,059",null,"1/26"]
["#5C","Studio",1931.14,"$1,989-$2,018",null,"9/26"]
["#5D","Studio",1950.22,"$2,008-$2,037",null,"3/26"]
["#5E","2 Br",2164.76,"$2,229-$2,262","(421-A)","9/26"]
["#6A","1 Br",1979.25,"$2,038-$2,068",null,"9/26"]
["#6B","1 Br","$2.017.17","$2,077-$2,107",null,"9/27"]
["#6C","2 Br",2308.39,"$2,377-$2,412",null,"4/27"]
["#6D","2 Br",2220.12,"$2,286-$2,320",null,"9/26"]
["#7A","2 Br",2166.71,"$2,231-$2,264",null,"9/26"]
["#7B","1 Br",1994.13,"$2,053-$2,083",null,"9/26"]
["Commercial Unit",null,3300,3500,null,"5/29"]
["Parking (9 Spots)",null,2000,2500]
["Monthly Rents:",null,55702,"$57,882 - $58,638"]
["Yearly Rents:",null,668424,"$694,584 - $703,656"]
["Yearly Expenses:",null,73157,73157]
["NOI:",null,595267,"$621,427- $630,499"]
["CAP Rate:",null,0.08,"8.3% - 8.4%"]
[]
["Yearly Expenses",null,null,"Notes","BLOCK: 03196                   LOT: 0066                RES. UNITS: 25.       COM. UNITS: 1       RES. USE 17,140  COM. USE: 1,100     ZONING: R7             LOT: 5000 sq.ft.       BUILT IN 2020"]
["Taxes:",null,940,"(421-A) 30 Yrs left"]
["Insurance:",null,15012]
["Electric (Common Areas)",null,11080]
["Heat & Hot Water:",null,19200]
["Water & Sewer:",null,21035]
["Fire Alarm Monitoring:",null,1290]
["Elevator:",null,4600]
["Annual Expenses:",null,73157]
["*Disclaimer: All information provided is deemed reliable, but is not guaranteed. "]