{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":28,"n_cols":4,"rows_kept":28,"cut":false,"hidden":false,"merged":[[3,1,3,2],[9,1,9,2],[18,1,18,2]]}
["Unit number","Unit Mix","Rent","Lease "]
["Main Owners Unit","2 bed 1 bath",null,"Preleased"]
[11.0,"Studio",650.0,"Yearly "]
[12.0," STORAGE"]
[14.0,"Studio",650.0,"Yearly "]
[15.0,"Studio",550.0,"Yearly "]
[16.0,"Studio",650.0,"Yearly "]
[17.0,"Studio",650.0,"Yearly "]
[18.0,"Studio",650.0,"Yearly "]
[19.0,"     Laundry Room"]
[20.0,"Studio",650.0,"Yearly "]
[21.0,"Studio",550.0,"Yearly "]
[22.0,"Studio",650.0,"Yearly "]
[23.0,"Studio",600.0,"Yearly "]
[24.0,"Studio",650.0,"Yearly "]
[25.0,"Studio",550.0,"Yearly "]
[26.0,"Studio",650.0,"Yearly "]
[27.0,"Studio",600.0,"Yearly "]
[28.0,"Housekeeping unit"]
[29.0,"Studio",600.0,"Yearly "]
[30.0,"Studio",600.0,"Yearly "]
[31.0,"Studio",600.0,"Yearly "]
[32.0,"Studio",600.0,"Yearly "]
["33 (House)","1 bed 1 bath",800.0,"Yearly "]
["34 (House)","1 bed 1 bath",800.0,"Yearly "]
[]
[null,null,{"$f":"SUM(B3:C25)","v":12700},"Total"]
[null,null,{"$f":"C27*12","v":152400},"Yearly"]