{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":18,"n_cols":3,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
["Property","Square Footage","Annual Rent"]
["729 Scenic Hwy",12000,66335]
["725 Secnic Hwy",3000,36000]
["Total Rent",null,{"$f":"SUM(C2:C3)","v":102335}]
[]
[]
[]
["Expenses"]
["Advertising",null,6394]
["Cleaning and Maintenance",null,1294]
["Insurance",null,9060]
["Legal and Professional",null,4550]
["Taxes",null,24682]
["Utilities",null,3559]
[]
["Total Expenses",null,{"$f":"SUM(C9:C14)","v":49539}]
[]
["Total NOI",null,{"$f":"SUM(C4-C16)","v":52796}]