{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":13,"n_cols":15,"rows_kept":13,"cut":false,"hidden":false,"merged":[[4,0,4,14],[5,0,5,14],[0,0,0,14],[1,0,1,14],[2,0,2,14],[3,0,3,14]]}
["Rent Roll"]
["Exported On: 01/16/2026 09:44 AM"]
[]
["Properties: 811 S Fred Shuttlesworth - 811 S Fred Shuttlesworth Circle Cincinnati, OH 45229"]
["As of: 01/16/2026"]
[]
["Unit","BD/BA","Tenant","Status","Sqft","CMHA / Found House","Rent","Water Charge","Insurance Charge","Total Monthly Charge","Deposit","Lease From","Lease To","Move-in","Move-out"]
["Unit 1","1/1.00","Patrick Alexzandra","Current",null,null,820,25,12.5,{"$f":"SUM(G8:I8)","v":857.5},750,"2021-11-29","2026-05-31","2021-11-29"]
["Unit 2","1/1.00","Michael Simmons","Current",null,"CMHA",830,null,null,{"$f":"SUM(G9:I9)","v":830},745,"2022-02-01","2026-04-30","2022-02-01"]
["Unit 3","2/1.00","Serenity Senteney","Current",955,"Found House",995,null,13.5,1008.5,1990,"2025-06-06","2026-06-30","2025-06-06"]
["Unit 4","1/1.00","Mark Summerour","Current",725,null,830,null,null,830,745,"2022-02-01","MTM","2022-02-01"]
["Unit 5","2/1.00","Kevin M. Berry","Current",null,null,1050,null,50,1100,1575,"2024-08-16","2026-08-31","2024-08-16"]
["5 Units",null,null,"100.0% Occupied"," ",null,{"$f":"SUM(G8:G12)","v":4525},{"$f":"SUM(H8:H12)","v":25},76,{"$f":"SUM(J8:J12)","v":4626},5805]