{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":39,"n_cols":9,"rows_kept":39,"cut":false,"hidden":false,"merged":[[25,4,25,5],[0,1,0,7],[38,6,38,7]]}
[null,"Improvements at Black River Community"]
[{"$nulls":8},"Aprox. Value"]
[null,null,"219 E Erie Ave","235 E Erie Ave","247 E Erie Ave","253 E Erie Ave","122 Arizona Ave","Total "]
[null,"Apartments",12,12,4,2,3,{"$f":"SUM(C4:G4)","v":33}]
[null,"Kitchen"]
[null,"new cabinets",7,1,null,2,2,{"$f":"SUM(C6:G6)","v":12},72000]
[null,"new countertops",8,1,1,2,2,{"$f":"SUM(C7:G7)","v":14},9800]
[null,"new tiles",7,7,1,2,1,18,16200]
[null,"new fridge ",8,1,null,2,1,12,6600]
[null,"new microwave ",7,1,null,1,null,9,2250]
[null,"new flat-top oven ",8,1,1,2,2,14,7000]
[]
[null,"Living Room"]
[null,"new hardwood floor",11,8,3,2,2,26,11700]
[null,"new 2-in blinds",8,7,1,2,1,19,3800]
[null,"brick/accent wall with spot lights",8,7,3,2,2,22,6600]
[null,"new lights",8,5,2,2,2,19,4750]
[null,"AC unit",5,4,2,2,1,14,7000]
[]
[null,"Bathroom"]
[null,"new toilet",8,7,1,2,3,21,3150]
[null,"new vanity",8,7,1,2,1,19,2850]
[null,"new medicine cabinet",8,7,1,2,1,19,1520]
[null,"new lights",8,7,1,null,2,18,900]
[]
[null,"New Water Heater","1 x 100 Gallons","1 x 100 Gallons","1 x 75 Gallons",null,"1 x 40 Gallons",4,8000]
[null,"New Heating Boilers",1,1,null,null,null,2,10000]
[null,"New Windows",null,24,null,4,3,31,13950]
[null,"New Entrance Doors to the Building",null,null,null,1,1,2,1400]
[null,"New system that locks the door at night",1,null,1,null,null,2,500]
[]
[null,"We also:","Added a gazebo patio with a table with 6 chairs, barbecue, benches and fire pit",{"$nulls":5},18200]
[null,null,"Added fences around the property",{"$nulls":5},3500]
[null,null,"Added a surveillance system with 10 online video cameras",{"$nulls":5},750]
[null,null,"Reconditioned all the balconies",{"$nulls":5},1500]
[null,null,"Reconditioned all the interior halls and added new  lights fixtures",{"$nulls":5},3000]
[null,null,"Changed outdoor lighting with efficient LED lights",{"$nulls":5},2500]
[null,null,"Changed all mailboxes",{"$nulls":5},1500]
[{"$nulls":6},"Total Improvements",null,{"$f":"SUM(I6:I38)","v":220920}]