{"text_format":"2","workbook":"xlsx","n_sheets":2,"sheets":["Expenses","Rent Roll"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Expenses","index":0,"n_rows":22,"n_cols":2,"rows_kept":22,"cut":false,"hidden":false,"merged":[[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[4,0,4,1]]}
["42-44 East Transit"]
[]
["Properties: 42-44 East Transit"]
["Period Range: June 2025 to May 2026"]
[]
["    T12 Expense"]
["        Insurance"]
["            Property Insurance",7520.66]
["            Umbrella Insurance ",407.16]
["        Total Insurance",{"$f":"sum(B8:B9)","v":7927.82}]
["        Repairs & Maintenance"]
["            Repairs / Maintenance",2583.0]
["        Total Repairs & Maintenance",{"$f":"B12","v":2583}]
["        Taxes "]
["            Property Tax",10147.2]
["        Total Taxes ",{"$f":"B15","v":10147.2}]
["        Utilities "]
["            Electric",492.08]
["            Water",689.51]
["            Sewer",1628.67]
["        Total Utilities ",{"$f":"SUM(B18:B20)","v":2810.26}]
["    Total T12 Expense",{"$f":"B21+B16+B13+B10","v":23468.28}]

{"sheet":"Rent Roll","index":1,"n_rows":16,"n_cols":10,"rows_kept":16,"cut":false,"hidden":false,"merged":[[1,0,1,1],[0,0,0,8],[2,0,2,8],[3,0,4,8]]}
["42-44 East Transit Rent Roll"]
[]
["Properties: 42-44 East Transit"]
["Period Range: June 2025 to May 2026"]
[]
[]
["Unit","Status","Rent","Deposit","Lease From","Lease To","Move-in","Move-out","Next Rent Increase Date","Notes"]
["42 East Transit Street - 42 East Transit Street Providence, RI 02906"]
["42 East Transit 1","Current",1350.0,2200.0,"2023-09-01","2026-08-31","2023-09-01"]
["42 East Transit 2","Current",1595.0,1550.0,"2024-06-01","2027-05-31","2024-06-01"]
["42 East Transit 3","Current",1550.0,1500.0,"2024-08-01","2027-07-31","2024-08-01",null,null,"Rent increases to $1550 from $1525 on 8/1/26"]
["3 Units","100.0% Occupied",4470.0,5250.0]
["44 East Transit Street - 44 East Transit Street Providence, RI 02906"]
[null,"Current",3500.0,3400.0,"2025-06-01","2028-05-31","2025-06-01",null,"2027-06-01","Rent increases to $3500 6/1/26 and $3,600 6/1/27"]
[]
["Total 4 Units","100.0% Occupied",7970.0,8650.0]