{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":24,"n_cols":5,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[]
["13 Bridge St, Financial Highlights"]
[]
["RENTAL INCOME ","YEAR"]
[]
["APT.1 ACTUAL 1750",21000]
["APT. 2 ACTUAL 1750",21000]
["RESTAURANT ACTUAL 3,800",45600]
["LEFT SIDE GARAGE $ 100 ",1200]
["RIGHT SIDE GARAGE",3000]
[]
["TOTAL ANNUAL INCOME "]
[null,{"$f":"SUM(B5:B12)","v":91800}]
[]
[]
["OPERATING EXPENSES "]
[]
["REAL ESTATE TAXES",12572]
["LIABILITY INSURANCE",3239]
["FLOOD INSURANCE",2799]
[]
["TOTAL ANNUAL EXPENSES ",{"$f":"SUM(B18:B21)","v":18610}]
[]
["NOI",73190,null,null,7.8E-2]