{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["reservations_45d05ca4-f2ee-4014"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"reservations_45d05ca4-f2ee-4014","index":0,"n_rows":61,"n_cols":10,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
["checkin_date","checkout_date","code","platform","property_id","property_name","status","currency","payout","net to owner"]
["2025-02-27","2025-03-02","HMY2TX9XWR","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",297.64,{"$f":"I2*0.8","v":238.11199999999999}]
["2025-01-07","2025-01-10","HMYYE348WW","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",210.05,{"$f":"I3*0.8","v":168.04000000000002}]
["2025-01-12","2025-01-15","HMTZ8HETCR","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",210.05,{"$f":"I4*0.8","v":168.04000000000002}]
["2025-02-01","2025-02-27","HMRH8P5N3H","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",1362.85,1090.28]
["2025-01-28","2025-01-31","HMBFZPHSE9","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",210.05,168.04000000000002]
["2025-04-04","2025-04-13","HMWT9J3R5Z","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",614.34,491.47200000000004]
["2025-03-07","2025-03-11","HMYPJ9D82B","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",285.42,228.33600000000001]
["2025-03-30","2025-04-02","HMWDD2T8JF","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",225.18,180.14400000000001]
["2025-03-02","2025-03-05","HMMQ9CMSAW","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",215.58,172.46400000000003]
["2025-03-14","2025-03-22","HMA2DMA2S5","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",767.22,613.77600000000007]
["2025-03-23","2025-03-28","HMX4RZ2NFJ","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",423.54,338.83200000000005]
["2025-03-28","2025-03-30","HMKZXXZZW2","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",168.44,134.75200000000001]
["2025-04-13","2025-05-16","HMKQRD9YRW","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",1955.23,1564.1840000000002]
["2025-05-16","2025-05-18","HMS3BSNQMS","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",259.23,207.38400000000001]
["2025-05-31","2025-08-10","HMZ8DBZE39","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",4413.5,3530.8]
["2025-05-18","2025-05-27","HMAZM88T5R","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",740.25,592.20000000000005]
["2025-05-27","2025-05-31","HMZSDCYPXB","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",419.04,335.23200000000003]
["2025-09-01","2025-09-16","HMKKHF2HBB","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",933.28,746.62400000000002]
["2025-08-10","2025-08-19","HMHZ2AFDPX","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",655.86,524.68799999999999]
["2025-10-17","2025-10-19","HMTTW2PDKK","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",232.16,185.72800000000001]
["2025-09-19","2025-09-26","HMTNSZW433","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",524.33000000000004,419.46400000000006]
["2025-09-26","2025-09-28","HMDXJHJEP9","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",173.67,138.93600000000001]
["2025-10-19","2025-10-31","HMCBEJ2X9N","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",866.54,693.23199999999997]
["2025-11-03","2025-11-06","HMCJCNC9MZ","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",234.35,187.48000000000002]
["2025-11-13","2025-12-14","HM5MXN2DH9","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",1830.56,1464.4480000000001]
["2025-12-18","2025-12-28","HMTXTDFJ8C","airbnb",1289736,"644 N Bluff # 2 - 67208","accepted","USD",768.78,615.024]
[]
[{"$nulls":7},"TOTAL",{"$f":"SUM(I2:I28)","v":18997.14},{"$f":"SUM(J2:J28)","v":15197.711999999998}]
[]
[]
[]
[]
["2025-01-01","2025-01-24","SKE2SA","manual",1178466,"644 N Bluff #1 - 67208","accepted","USD",1226,{"$f":"I34*0.8","v":980.80000000000007}]
["2025-01-30","2025-02-23","HM3545KPSW","airbnb",1178466,"644 N Bluff #1 - 67208","accepted","USD",1754.48,{"$f":"I35*0.8","v":1403.5840000000001}]
["2025-02-23","2025-02-28","HMQXKZ9N2R","airbnb",1178466,"644 N Bluff #1 - 67208","accepted","USD",340.84,272.67199999999997]
["2025-02-28","2025-03-07","HMRMHPYX5P","airbnb",1178466,"644 N Bluff #1 - 67208","accepted","USD",465.83,372.66399999999999]
["2025-03-07","2025-03-10","HMRAA3BD4P","airbnb",1178466,"644 N Bluff #1 - 67208","accepted","USD",155.86000000000001,124.68800000000002]
["2025-03-31","2025-04-07","HMJYA4CHRY","airbnb",1178466,"644 N Bluff #1 - 67208","accepted","USD",428.88,343.10400000000004]
["2025-03-14","2025-03-16","HMQKRAJ8ZA","airbnb",1178466,"644 N Bluff #1 - 67208","accepted","USD",178.46,142.768]
["2025-03-20","2025-03-23","HMS2HZZAQJ","airbnb",1178466,"644 N Bluff #1 - 67208","accepted","USD",606.13,484.904]
["2025-05-10","2025-05-14","HMJNKE9N8R","airbnb",1178466,"644 N Bluff #1 - 67208","accepted","USD",400.3,320.24]
["2025-03-24","2025-03-31","HMK3FRETHQ","airbnb",1178466,"644 N Bluff #1 - 67208","accepted","USD",508.99,407.19200000000001]
["2025-04-09","2025-05-09","HMTB9ZJEXT","airbnb",1178466,"644 N Bluff #1 - 67208","accepted","USD",1849.25,1479.4]
["2025-05-14","2025-11-23","HMFHTY3ZWJ","airbnb",1178466,"644 N Bluff #1 - 67208","accepted","USD",11764.14,9411.3119999999999]
["2025-11-23","2026-02-23","HMKFS8SYY3","airbnb",1178466,"644 N Bluff #1 - 67208","accepted","USD",6032.04,4825.6320000000005]
[]
[{"$nulls":7},"TOTAL",{"$f":"SUM(I34:I47)","v":25711.200000000001},{"$f":"SUM(J34:J47)","v":20568.960000000003}]
[]
["This unit started in July"]
["2025-11-14","2025-11-16","HM22NPT5CR","airbnb",1910468,"646 N Bluff #1 - 67208","accepted","USD",229.97,183.976]
["2025-11-07","2025-11-12","HM5E392HEH","airbnb",1910468,"646 N Bluff #1 - 67208","accepted","USD",412.55,330.04]
["2025-11-26","2025-11-28","HMFE9M5DW8","airbnb",1910468,"646 N Bluff #1 - 67208","accepted","USD",127.82,102.256]
["2025-11-28","2026-04-01","HMWC93FH2D","airbnb",1910468,"646 N Bluff #1 - 67208","accepted","USD",8907.15,7125.72]
["2025-07-08","2025-08-08","HOST-D91V0H","direct",1910468,"646 N Bluff #1 - 67208","accepted","USD",1868.56,1494.848]
["2025-08-08","2025-10-31","HOST-EKNGDJ","direct",1910468,"646 N Bluff #1 - 67208","accepted","USD",4438.99,3551.192]
[]
[{"$nulls":7},"TOTAL",{"$f":"SUM(I51:I57)","v":15985.039999999999},{"$f":"SUM(J51:J57)","v":12788.031999999999}]
[]
[]
[{"$nulls":8},"total 2025",{"$f":"J58+J48+J29","v":48554.703999999998}]