{"text_format":"2","workbook":"xlsx","n_sheets":2,"sheets":["Rent Roll","Costs"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Rent Roll","index":0,"n_rows":19,"n_cols":15,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
["Address","City","State","Zip","County","# of Units","BD","BA","SF","Year Built","Entity","Rent","Status","Start","End"]
["Harvi Portfolio ($1,669,000.00)"]
["1133 Cotton Ave SW, Birmingham, AL 35211","Birmingham","AL",35211,"Jefferson",1,3,2,1210,1920,"Harvi",950,"Occupied","2025-04-12","2026-04-30"]
["1217 43rd St N, Birmingham, AL 35212","Birmingham","AL",35212,"Jefferson",1,2,1,750,1951,"Harvi",900,"Vacant"]
["1331 4th Court W, Birmingham, AL 35208","Birmingham","AL",35208,"Jefferson",1,3,1,1376,1966,"Harvi",1050,"Occupied","2025-01-01","2025-12-31"]
["1648 8th Ave W, Birmingham, AL 35208","Birmingham","AL",35208,"Jefferson",1,4,1,1550,1935,"Harvi",950,"Occupied","2021-04-09","2026-04-30"]
["1829 St Charles Ct, Birmingham, AL 35211","Birmingham","AL",35211,"Jefferson",1,3,1,1522,1925,"Harvi",750,"Occupied","2020-07-17","2026-03-31"]
["212 Flora St W, Birmingham, AL 35211","Birmingham","AL",35211,"Jefferson",1,3,1,1216,1950,"Harvi",850,"Vacant"]
["224 69th Place N, Birmingham, AL 35206","Birmingham","AL",35206,"Jefferson",1,2,1,894,1949,"Harvi",850,"Vacant"]
["2518 11th Ave N, Bessemer, AL 35020","Bessemer","AL",35020,"Jefferson",1,3,2,1040,1960,"Harvi",850,"Occupied","2019-10-04","2025-09-30"]
["3008 Ave I, Birmingham, AL 35218","Birmingham","AL",35218,"Jefferson",1,2,1,1010,1940,"Harvi",850,"Occupied","2020-03-13","2026-03-31"]
["328 62nd St, Fairfield, AL 35064","Fairfield","AL",35064,"Jefferson",1,3,1,912,1926,"Harvi",850,"Occupied","2022-02-28","2026-03-31"]
["3468 33rd St N, Birmingham, AL 35207","Birmingham","AL",35207,"Jefferson",1,3,1,1200,1968,"Harvi",950,"Occupied","2021-07-30","2026-08-31"]
["504 12th St, Birmingham, AL 35211","Birmingham","AL",35211,"Jefferson",1,3,1,1334,1920,"Harvi",950,"Occupied","2024-05-01","2026-04-30"]
["513 12th St,Midfield, AL 35228","Midfield","AL",35228,"Jefferson",1,3,2,936,1940,"Harvi",800,"Occupied","2024-08-09","2026-08-31"]
["5605 Court O, Birmingham, AL 35208","Birmingham","AL",35208,"Jefferson",1,2,1,907,1940,"Harvi",800,"Occupied","2023-09-01","2025-08-31"]
["601 40th St, Fairfield, AL 35064","Fairfield","AL",35064,"Jefferson",1,3,1,912,1965,"Harvi",800,"Occupied","2018-03-01","2/29/2026"]
["716 24th Ave W, Birmingham, AL 35204","Birmingham","AL",35204,"Jefferson",1,3,1,1346,1965,"Harvi",825,"Occupied","2025-08-22","2026-07-31"]
["908 2nd St W, Birmingham, AL 35204","Birmingham","AL",35204,"Jefferson",1,3,1,995,1965,"Harvi",825,"Occupied","2024-03-01","2026-02-28"]

{"sheet":"Costs","index":1,"n_rows":20,"n_cols":7,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
["Harvi Portfolio ($1,669,000.00)"]
["1133 Cotton Ave SW, Birmingham, AL 35211",875,950,956,876,680]
["1217 43rd St N, Birmingham, AL 35212",845,900,999,602,989]
["1331 4th Court W, Birmingham, AL 35208",825,1050,787,976,525]
["1648 8th Ave W, Birmingham, AL 35208",925,950,1513,712,1090]
["1829 St Charles Ct, Birmingham, AL 35211",750,750,1051,1067,900]
["212 Flora St W, Birmingham, AL 35211",850,850,897,879,1003]
["224 69th Place N, Birmingham, AL 35206",850,850,709,687,995]
["2518 11th Ave N, Bessemer, AL 35020",825,850,1007,774,949]
["3008 Ave I, Birmingham, AL 35218",800,850,1201,712,945]
["328 62nd St, Fairfield, AL 35064",840,850,703,698,995]
["3468 33rd St N, Birmingham, AL 35207",900,950,1222,785,1171]
["504 12th St, Birmingham, AL 35211",1920,950,864,756,1242]
["513 12th St,Midfield, AL 35228",795,800,864,556,839]
["5605 Court O, Birmingham, AL 35208",750,800,1066,975,975]
["601 40th St, Fairfield, AL 35064",750,800,1321,1011,850]
["716 24th Ave W, Birmingham, AL 35204",825,825,981,698,987]
["908 2nd St W, Birmingham, AL 35204",825,825,1185,748,1400]
[]
["Total",{"$f":"SUM(B2:B19)","v":15150},null,{"$f":"SUM(D2:D19)","v":17326},{"$f":"SUM(E2:E19)","v":13512},{"$f":"SUM(F2:F19)","v":16535},{"$f":"B20*12-D20-E20-F20","v":134427}]