{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":26,"n_cols":11,"rows_kept":26,"cut":false,"hidden":false,"merged":[[0,0,0,8],[1,0,1,8],[21,0,21,1],[24,0,24,1]]}
["Transverse"]
["2024 P&L"]
[null,"Income","Insurance","Prop. Tax","Sewer","Repairs",null,null,"Expenses","Net","Deposit"]
["Jan",3550,null,null,null,350,null,null,{"$f":"SUM(C4:H4)","v":350},{"$f":"B4-I4","v":3200},3500]
["Feb",3550,null,821.57,{"$nulls":4},{"$f":"SUM(C5:H5)","v":821.57},2728.43,3500]
["Mar",3550,null,null,130,null,null,null,130,3420,3500]
["Apr ",3550,null,null,0.96,null,null,null,0.96,3549.04,3500]
["May",3550,{"$nulls":6},0,3550,3500]
["Jun",3550,null,null,null,400,null,null,400,3150,3500]
["Jul",3550,2309,null,140.38,null,null,null,2449.38,1100.6199999999999,3500]
["Aug",3550,null,889.89,{"$nulls":4},889.89,2660.11,3500]
["Sep",3550,{"$nulls":6},0,3550,3500]
["Oct",3550,null,887.29,140.38,{"$f":"130+150","v":280},null,null,1307.67,2242.33,3500]
["Nov",3550,null,null,null,{"$f":"900+481.17","v":1381.17},null,null,1381.17,2168.83,3500]
["Dec",3550,null,887.29,150,null,null,null,1037.29,2512.71,3500]
["Total",{"$f":"SUM(B4:B15)","v":42600},{"$f":"SUM(C4:C15)","v":2309},3486.04,561.72,2411.17,0,0,8767.93,33832.07,3500]
[]
[{"$nulls":6},"Net Profit",null,{"$f":"B16-I16","v":33832.07}]
[]
[]
[]
["Notes"]
["Utilities are paid by Natasha (water, electricity, garbage, alarm, yard maintenance)"]
["I also gave her a break of $500 in rent after a year she had been there."]
[]
["There has been no expenses in 2025, just income."]