{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Rent Roll"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Rent Roll","index":0,"n_rows":33,"n_cols":14,"rows_kept":33,"cut":false,"hidden":false,"merged":[[28,0,28,4],[29,0,29,1],[29,2,29,4],[29,5,29,6],[29,7,29,9],[21,0,21,4],[22,0,22,1],[22,2,22,4],[22,5,22,6],[22,7,22,9],[5,0,5,7],[5,8,5,10],[5,11,5,13],[8,0,8,6],[11,0,11,4],[0,1,0,3],[2,0,2,4],[3,0,3,7],[3,8,3,10],[3,11,3,13]]}
[null,"Rent Roll\nAs of 10/22/2024, 411 East 10th Street, Current  leases, All units",null,null,"Prepared By: Cincitucky Property Management\n907 Monroe Street\nNewport, KY 41071"]
[]
["411 East 10th Street"]
["",{"$nulls":7},"Recurring",null,null,""]
["Unit","Tenants","Lease Start","Lease End","Bed/Bath","Rent Cycle","Rent Start","Rent","Charges","Credits","Total","Deposits Held","Prepayments","Balance Due"]
["411 East 10th Street",{"$nulls":7},"",null,null,""]
["1","Taylor Spencer","3/13/2023","at-will","'- / -","Monthly","2023-03-13",1100,1100,0,1100,0,0,1100]
["2","Raj Patel","5/1/2023","5/1/2028","'- / -","Monthly","2024-05-01",1207.5,1232.5,0,1232.5,0,0,700.19]
["Total for 411 East 10th Street",{"$nulls":6},2307.5,2332.5,0,2332.5,0,0,1800.19]
[]
[]
["Grand totals"]
["","Amount"]
["Market rent",1000]
["Rent",2307.5]
["Recurring charges",2332.5]
["Recurring credits",0]
["Deposits held",0]
["Balance due",1800.19]
[]
[]
["Summary by bed/bath"]
["Summary by bed/bath",null,"Occupancy",null,null,"Square Feet",null,"Market Rent"]
["Bed/Bath","No. of Units","Vacant","Occupied","% Occupied","Total","Average","Total","Average","Avg./Sq.Ft."]
["'- / -",2,0,2,"100.00%",1200,1200,1000,1000,0.83333333333333337]
["Totals and averages",2,0,2,"100.00%",1200,1200,1000,1000,0.83333333333333337]
[]
[]
["Summary by property"]
["Summary by property",null,"Occupancy",null,null,"Square Feet",null,"Market Rent"]
["Property","No. of Units","Vacant","Occupied","% Occupied","Total","Average","Total","Average","Avg./Sq.Ft."]
["411 East 10th Street",2,0,2,"100.00%",1200,1200,1000,1000,0.83333333333333337]
["Totals and averages",2,0,2,"100.00%",1200,1200,1000,1000,0.83333333333333337]