{"text_format":"2","workbook":"xlsx","n_sheets":13,"sheets":["Blank","Jan","Feb","March","April","May","June","July","Aug","Sep","Oct","Nov","Dec"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":13,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Blank","index":0,"n_rows":31,"n_cols":9,"rows_kept":31,"cut":false,"hidden":false,"merged":[[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[30,0,30,6],[30,7,30,8],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2]]}
["Appt ","RENT DUE","ELEC -","1st","Payment","2nd","Payment","CA/CC","Payment"]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
["10A"]
["10B"]
[11]
[12]
[13]
["14A"]
["14B"]
[15]
[16]
[17]
[18]
[19]
["20A"]
["20B"]
[21]
["22/23"]
[24]
[25]
[26]
[null,{"$f":"SUM(B2:B29)","v":0},{"$f":"SUM(C2:C7)","v":0},"Date",{"$f":"SUM(E2:E29)","v":0},"Date",{"$f":"SUM(G2:G29)","v":0},"Date",{"$f":"SUM(I2:I29)","v":0}]
["Front page pluse totals",{"$nulls":6},{"$f":"E30+G30+I30","v":0}]

{"sheet":"Jan","index":1,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":false,"merged":[[27,7,27,8],[27,0,27,6],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2]]}
["Appt ","RENT DUE","ELEC -","1st","Payment","2nd","Payment","CA/CC","Payment"]
[1,625,null,"bank",625]
[2,625,null,"ca",625]
[3,625,null,"ca",435,"2026-01-02",260]
[4]
[5]
[6,625,null,"2026-01-07",200,"2026-01-02",200,"2026-01-21",600]
[7]
[8,625,null,"SQ",1402]
[9,625,null,"2026-01-02",625]
["10A",625,null,"2026-01-02",625]
["10B",425,null,"2026-01-02",450,"SB",100]
[11,425]
[12,625,null,"2026-01-21",225,"2026-01-23",100,"2026-01-27",285]
[13]
["14A",625,null,"2026-01-07",625]
["14B",425,null,"ca",850]
[16]
[17]
[18]
[19,625,null,"2026-01-02",625]
["20B",425]
["22/23",950,null,"2026-01-06",950]
[24]
[25]
[26,625,null,"2026-01-06",625]
["JAN",{"$f":"SUM(B2:B26)","v":9525},{"$f":"SUM(C2:C7)","v":0},"Date",{"$f":"SUM(E2:E26)","v":8887},"Date",{"$f":"SUM(G2:G26)","v":660},"Date",{"$f":"SUM(I2:I26)","v":885}]
["Front page pluse totals",{"$nulls":6},{"$f":"E27+G27+I27","v":10432}]

{"sheet":"Feb","index":2,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":false,"merged":[[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[27,0,27,6],[27,7,27,8],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2]]}
["Appt ","RENT DUE","ELEC -","1st","Payment","2nd","Payment","CA/CC","Payment"]
[1,{"$f":"[1]Jan!B2","v":625},null,"sq",625]
[2,{"$f":"[1]Jan!B3","v":625},null,"sq",625]
[3,{"$f":"[1]Jan!B4","v":625},null,"sq",525]
[4,625,null,"CA",825]
[5,625,null,"CA",950]
[6,{"$f":"[1]Jan!B7","v":625},null,4,200,11,200,"18 & 25",400]
[7,{"$f":"[1]Jan!B8","v":0}]
[8,{"$f":"[1]Jan!B9","v":625},null,24,100]
[9,{"$f":"[1]Jan!B10","v":625}]
["10A",{"$f":"[1]Jan!B11","v":625},null,5,625]
["10B",{"$f":"[1]Jan!B12","v":425},null,4,425]
[11,{"$f":"[1]Jan!B13","v":425},null,"Help",425,"help",425]
[12,{"$f":"[1]Jan!B14","v":625},null,6,320,"ca",144,null,171]
[13,625,null,"sq",1050]
["14A",{"$f":"[1]Jan!B16","v":625},null,"Ca",625]
["14B",{"$f":"[1]Jan!B17","v":425},null,"ca",425]
[16,625,null,"sq",1050]
[17,{"$f":"[1]Jan!B20","v":0}]
[18,{"$f":"[1]Jan!B21","v":0}]
[19,{"$f":"[1]Jan!B22","v":625},null,3,675]
["20B",{"$f":"[1]Jan!B24","v":425}]
["22/23",{"$f":"[1]Jan!B26","v":950},null,"sq",950]
[24,{"$f":"[1]Jan!B27","v":0}]
[25,{"$f":"[1]Jan!B28","v":0}]
[26,{"$f":"[1]Jan!B29","v":625},null,"sq",625]
["FEB",{"$f":"SUM(B2:B26)","v":12025},{"$f":"SUM(C2:C7)","v":0},"Date",{"$f":"SUM(E2:E26)","v":11045},"Date",{"$f":"SUM(G2:G26)","v":769},"Date",{"$f":"SUM(I2:I26)","v":571}]
["Front page pluse totals",{"$nulls":6},{"$f":"E27+G27+I27","v":12385}]

{"sheet":"March","index":3,"n_rows":28,"n_cols":11,"rows_kept":28,"cut":false,"hidden":false,"merged":[[27,0,27,6],[27,7,27,8]]}
["Appt ","RENT DUE","ELEC -","1st","Payment","2nd","Payment","3rd","Payment","4th","Payment"]
[1,{"$f":"[1]Jan!B2","v":625},9.33,"SQ",625]
[2,{"$f":"[1]Jan!B3","v":625},50.55,"SQ",625,"SQ",50.55]
[3,{"$f":"[1]Jan!B4","v":625},null,"CA",525,null,200]
[4,134,null,"CA",359]
[5,134,null,null,0]
[6,{"$f":"[1]Jan!B7","v":625},7.66,"4th",200,"1900-01-11",200,"1900-01-18",200,"25th",200]
[7]
[8,{"$f":"[1]Jan!B9","v":625},null,null,300]
[9,{"$f":"[1]Jan!B10","v":625},null,"3rd",625,"5th",640]
["10A",589.28,null,"27th",850,"10th",364.28]
["10B",{"$f":"[1]Jan!B12","v":425},null,"3rd",430]
[11,425]
[12,{"$f":"[1]Jan!B14","v":625},null,"CA",100,"ca",200,"1900-01-27",330]
[13,513.39,null,"SQ",513.32000000000005]
["14A",{"$f":"[1]Jan!B16","v":625},null,"ca",625]
["14B",{"$f":"[1]Jan!B17","v":425},null,"ca",450]
[16,513.39,null,"SQ",513.39]
[17,{"$f":"[1]Jan!B20","v":0}]
[18,{"$f":"[1]Jan!B21","v":0}]
[19,{"$f":"[1]Jan!B22","v":625},null,"3rd",625]
["20B",0]
["22/23",{"$f":"[1]Jan!B26","v":950},null,null,950]
[24,{"$f":"[1]Jan!B27","v":0}]
[25,{"$f":"[1]Jan!B28","v":0}]
[26,{"$f":"[1]Jan!B29","v":625},null,"SQ",625]
["March",{"$f":"SUM(B2:B26)","v":10359.060000000001},{"$f":"SUM(C2:C7)","v":67.539999999999992},"Date",{"$f":"SUM(E2:E26)","v":8940.7099999999991},"Date",{"$f":"SUM(G2:G26)","v":1654.83},"Date",{"$f":"SUM(I2:I26)","v":530},"Date",{"$f":"SUM(K2:K26)","v":200}]
["Front page pluse totals",{"$nulls":6},{"$f":"E27+G27+I27+K27","v":11325.539999999999}]

{"sheet":"April","index":4,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":false,"merged":[[27,0,27,6],[27,7,27,8]]}
["Appt ","RENT DUE","ELEC -","1st","Payment","2nd","Payment","3rd","Payment"]
[1,{"$f":"[1]Jan!B2","v":625},null,"sq",625]
[2,{"$f":"[1]Jan!B3","v":625},null,"sq",625]
[3,{"$f":"[1]Jan!B4","v":625},null,"ca",425]
[4,625,null,"ca",625]
[5,625,null,"sq",625]
[6,{"$f":"[1]Jan!B7","v":625},null,"8th",200,"15th",200,"29th",200]
[7]
[8]
[9,{"$f":"[1]Jan!B10","v":625},null,"4th",610,"WB"]
["10A",625,null,"sq",625]
["10B",{"$f":"[1]Jan!B12","v":425},null,"2nd",425,"WB"]
[11]
[12,{"$f":"[1]Jan!B14","v":625},null,"ca",158,null,200,null,282]
[13,625,null,"sq",625.07000000000005]
["14A",{"$f":"[1]Jan!B16","v":625},null,"CA",625,"8th",625]
["14B",{"$f":"[1]Jan!B17","v":425}]
[16,625,null,"sq",625]
[17]
[18]
[19,{"$f":"[1]Jan!B22","v":625},null,"3rd",625,"WB"]
["20B"]
["22/23",{"$f":"[1]Jan!B26","v":950},null,"sq",950]
[24]
[25]
[26,{"$f":"[1]Jan!B29","v":625},null,"sq",625]
["APL",{"$f":"SUM(B2:B26)","v":10550},{"$f":"SUM(C2:C26)","v":0},"Date",{"$f":"SUM(E2:E26)","v":9018.07},"Date",{"$f":"SUM(G2:G26)","v":1025},"Date",{"$f":"SUM(I2:I26)","v":482}]
["Front page pluse totals",{"$nulls":6},{"$f":"E27+G27+I27","v":10525.07}]

{"sheet":"May","index":5,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":false,"merged":[[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[27,0,27,6],[27,7,27,8],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2]]}
["Appt ","RENT DUE","ELEC -","1st","Payment","2nd","Payment","CA/CC","Payment"]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
["10A"]
["10B"]
[11]
[12]
[13]
["14A"]
["14B"]
[16]
[17]
[18]
[19]
["20B"]
["22/23"]
[24]
[25]
[26]
["May",{"$f":"SUM(B2:B26)","v":0},{"$f":"SUM(C2:C7)","v":0},"Date",{"$f":"SUM(E2:E26)","v":0},"Date",{"$f":"SUM(G2:G26)","v":0},"Date",{"$f":"SUM(I2:I26)","v":0}]
["Front page pluse totals",{"$nulls":6},{"$f":"E27+G27+I27","v":0}]

{"sheet":"June","index":6,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":false,"merged":[[25,1,25,2],[27,0,27,6],[27,7,27,8],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2]]}
["Appt ","RENT DUE","ELEC -","1st","Payment","2nd","Payment","CA/CC","Payment"]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
["10A"]
["10B"]
[11]
[12]
[13]
["14A"]
["14B"]
[16]
[17]
[18]
[19]
["20B"]
["22/23"]
[24]
[25]
[26]
["June",{"$f":"SUM(B2:B26)","v":0},{"$f":"SUM(C2:C7)","v":0},"Date",{"$f":"SUM(E2:E26)","v":0},"Date",{"$f":"SUM(G2:G26)","v":0},"Date",{"$f":"SUM(I2:I26)","v":0}]
["Front page pluse totals",{"$nulls":6},{"$f":"E27+G27+I27","v":0}]

{"sheet":"July","index":7,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":false,"merged":[[25,1,25,2],[27,0,27,6],[27,7,27,8],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2]]}
["Appt ","RENT DUE","ELEC -","1st","Payment","2nd","Payment","CA/CC","Payment"]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
["10A"]
["10B"]
[11]
[12]
[13]
["14A"]
["14B"]
[16]
[17]
[18]
[19]
["20B"]
["22/23"]
[24]
[25]
[26]
["July",{"$f":"SUM(B2:B26)","v":0},{"$f":"SUM(C2:C7)","v":0},"Date",{"$f":"SUM(E2:E26)","v":0},"Date",{"$f":"SUM(G2:G26)","v":0},"Date",{"$f":"SUM(I2:I26)","v":0}]
["Front page pluse totals",{"$nulls":6},{"$f":"E27+G27+I27","v":0}]

{"sheet":"Aug","index":8,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":false,"merged":[[25,1,25,2],[27,0,27,6],[27,7,27,8],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2]]}
["Appt ","RENT DUE","ELEC -","1st","Payment","2nd","Payment","CA/CC","Payment"]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
["10A"]
["10B"]
[11]
[12]
[13]
["14A"]
["14B"]
[16]
[17]
[18]
[19]
["20B"]
["22/23"]
[24]
[25]
[26]
["AUG",{"$f":"SUM(B2:B26)","v":0},{"$f":"SUM(C2:C7)","v":0},"Date",{"$f":"SUM(E2:E26)","v":0},"Date",{"$f":"SUM(G2:G26)","v":0},"Date",{"$f":"SUM(I2:I26)","v":0}]
["Front page pluse totals",{"$nulls":6},{"$f":"E27+G27+I27","v":0}]

{"sheet":"Sep","index":9,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":false,"merged":[[25,1,25,2],[27,0,27,6],[27,7,27,8],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2]]}
["Appt ","RENT DUE","ELEC -","1st","Payment","2nd","Payment","CA/CC","Payment"]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
["10A"]
["10B"]
[11]
[12]
[13]
["14A"]
["14B"]
[16]
[17]
[18]
[19]
["20B"]
["22/23"]
[24]
[25]
[26]
["SEP",{"$f":"SUM(B2:B26)","v":0},{"$f":"SUM(C2:C7)","v":0},"Date",{"$f":"SUM(E2:E26)","v":0},"Date",{"$f":"SUM(G2:G26)","v":0},"Date",{"$f":"SUM(I2:I26)","v":0}]
["Front page pluse totals",{"$nulls":6},{"$f":"E27+G27+I27","v":0}]

{"sheet":"Oct","index":10,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":false,"merged":[[25,1,25,2],[27,0,27,6],[27,7,27,8],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2]]}
["Appt ","RENT DUE","ELEC -","1st","Payment","2nd","Payment","CA/CC","Payment"]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
["10A"]
["10B"]
[11]
[12]
[13]
["14A"]
["14B"]
[16]
[17]
[18]
[19]
["20B"]
["22/23"]
[24]
[25]
[26]
["Oct",{"$f":"SUM(B2:B26)","v":0},{"$f":"SUM(C2:C7)","v":0},"Date",{"$f":"SUM(E2:E26)","v":0},"Date",{"$f":"SUM(G2:G26)","v":0},"Date",{"$f":"SUM(I2:I26)","v":0}]
["Front page pluse totals",{"$nulls":6},{"$f":"E27+G27+I27","v":0}]

{"sheet":"Nov","index":11,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":false,"merged":[[25,1,25,2],[27,0,27,6],[27,7,27,8],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2]]}
["Appt ","RENT DUE","ELEC -","1st","Payment","2nd","Payment","CA/CC","Payment"]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
["10A"]
["10B"]
[11]
[12]
[13]
["14A"]
["14B"]
[16]
[17]
[18]
[19]
["20B"]
["22/23"]
[24]
[25]
[26]
["Nov",{"$f":"SUM(B2:B26)","v":0},{"$f":"SUM(C2:C7)","v":0},"Date",{"$f":"SUM(E2:E26)","v":0},"Date",{"$f":"SUM(G2:G26)","v":0},"Date",{"$f":"SUM(I2:I26)","v":0}]
["Front page pluse totals",{"$nulls":6},{"$f":"E27+G27+I27","v":0}]

{"sheet":"Dec","index":12,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":false,"merged":[[25,1,25,2],[27,0,27,6],[27,7,27,8],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2]]}
["Appt ","RENT DUE","ELEC -","1st","Payment","2nd","Payment","CA/CC","Payment"]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
["10A"]
["10B"]
[11]
[12]
[13]
["14A"]
["14B"]
[16]
[17]
[18]
[19]
["20B"]
["22/23"]
[24]
[25]
[26]
["Dec",{"$f":"SUM(B2:B26)","v":0},{"$f":"SUM(C2:C7)","v":0},"Date",{"$f":"SUM(E2:E26)","v":0},"Date",{"$f":"SUM(G2:G26)","v":0},"Date",{"$f":"SUM(I2:I26)","v":0}]
["Front page pluse totals",{"$nulls":6},{"$f":"E27+G27+I27","v":0}]