{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":79,"n_cols":9,"rows_kept":79,"cut":false,"hidden":false,"merged":[]}
[]
["328 Ocean St. Santa Cruz, CA 95060 - 13 Units Castle Court Apartments"]
["CAP RATE 6%",{"$nulls":5},"MOnth","yes or no"," "]
[{"$nulls":6},"to","electric"]
[null,"approx sq ft","beds","full bath","partial bath","current rent","MOnth","meter","COMMENTS /DESCRIPTION"]
["unit 1",null,2,1,null,2000,"Mo-Mo",null," "]
["unit 2",null,"studio",1," ",1600,"Mo-Mo"]
["unit 3",null,"studio",1,null,1725,"Mo-Mo"]
["unit 4",null,"studio",1,null,1400,"Mo-Mo"]
["unit 5",null,1,1,null,1850,"Mo-Mo"]
["unit 6",null,1,1,null,1750,"Mo-Mo",null," "]
["unit 7",null,1,1,null,1750,"Mo-Mo"]
["unit 8",null,1,1,null,1850,"Mo-Mo"]
["unit 9",null,2,1,null,2000,"Mo-Mo"]
["unit 10",null,"studio",1,null,1414,"Mo-Mo"]
["unit 11",null,"studio",1,null,1600,"Mo-Mo"]
["Unit 12",null,"studio",1,null,1550,"Mo-Mo"]
["unit 13",null,2,1,null,1850,"Mo-Mo"]
["TOTAL RENT ROLL",{"$nulls":4},{"$f":"SUM(F6:F18)","v":22339},null,null,"Jason, LLC"]
[null,"electricity","gas","water","trash"]
["Tenant pays","NO","NO","NO","NO",null,null,null," "]
["Owner pays","YES","YES","YES","YES"]
["individual meter(s)","how many"]
["Electricity",1]
["Gas",1]
["Water",1]
[]
["328 Ocean expenses"]
["property tax",8599]
["insurance ",15600]
["maintenace",540]
["management"]
["PG&E",25000]
["water, sewer, trash",37000]
["heating source","gas/elec"]
["laundry"]
["#parking spaces",17]
[{"$nulls":7},"yes or no"]
["338 Ocean St Victorian",{"$nulls":5},"lease","electric"]
[null,"approx sq ft","beds","full bath","partial bath","current rent","expiration","meter"]
["unit 1 upstairs",null,1,1,0,2750,null,null,"March 1 2026 rent amount"]
["unit 2  downstairs",null,2,1,0,3250,null,null,"March 1 2026 rent amount"]
[null,"electricity","gas","water","trash"]
["Tenant pays","YES","YES","YES","YES",null,null,null," "]
["Owner pays","NO","NO","NO","NO"]
["individual meter(s)",1]
[]
["other income",{"$nulls":4},400,null,null,"Catalina Parking"]
["TOTAL RENT ROLL",{"$nulls":4},{"$f":"SUM(F41:F48)","v":6400}]
["EXPENSES"]
["property tax",5885.22]
["insurance ",2465]
["maintenace"]
["management"]
["trash"]
["utility"]
[]
["heating source"]
["laundry"]
["#parking spaces"]
["Garage 1 or 2 cars"]
[]
["319 Jessie St","approx sq ft","beds","full bath","partial bath","current rent","expiration","meter","backs up to  328 Ocean St"]
[null,1475,3,2,null,4800,null,"yes"]
["property tax",3723.52]
["insurance ",2465]
["maintenace"]
["management",0]
["trash"]
["utility"]
[]
["heating source"]
["laundry"]
["#parking spaces"]
["Garage 1 or 2 cars"]
[]
["433 Ocean St"]
["Justin Window",{"$nulls":4},2500]
["U-Haul",{"$nulls":4},1000]