{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Bubb"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Bubb","index":0,"n_rows":19,"n_cols":6,"rows_kept":19,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Estimated known, recurring expenses at 10260 Bubb Road (2026)"]
["Updated","2026-01-15"]
[]
[{"$nulls":5},"2026 Budget "]
[]
[]
["BUB","10260 Bubb Road, Cupertino, CA",1,null,"Estimated Annual Rent:",735660]
[null,null,20100]
[{"$nulls":4},"Property Tax",17986]
[null,"Cost per square foot per month",0.4208117744610282,null,"Insurance",37573]
[{"$nulls":4},"Property Management",22069.8]
[{"$nulls":4},"Landscape Maintenance ",3972]
[{"$nulls":4},"Fire & Safety Maintenance",11739]
[{"$nulls":4},"HVAC Maintenance",3400]
[{"$nulls":4},"Parking Lot Maintenance",1800]
[{"$nulls":4},"Roof Maintenance ",2350]
[{"$nulls":4},"Lighting Maintenance",460]
[{"$nulls":4},"Plumbing",150]
[{"$nulls":4},"TOTAL",101499.8]