{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":48,"n_cols":14,"rows_kept":48,"cut":false,"hidden":false,"merged":[[0,0,0,4],[33,2,33,13],[2,0,2,13]]}
["Rent Roll History 2025"]
[]
["Harmony Pointe 3170 Holmestown Rd  Myrtle Beach, SC 29588"]
["Unit","Unit Type","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01"]
["1","One bedroom",1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250]
["2","One bedroom",1300,1300,1345,1345,1345,1345,1345,1345,1345,1345,1345,1345]
["3","One bedroom",1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250]
["4","One bedroom",1250,1250,1250,1250,1250,1250,1250,1250,0,0,0,0]
["5","One bedroom",1345,1345,1345,1345,1345,1345,1345,1345,1345,1345,1345,1345]
["6","One bedroom",1345,1345,1345,1345,1345,1345,1345,1345,1345,1345,1345,1345]
["7","One bedroom",1424,1424,1424,1424,1424,1424,1424,1424,1424,1424,1424,1424]
["8","One bedroom",1375,1375,1375,1375,1375,1375,1375,1375,1375,1375,1375,1375]
["9","One bedroom",1250,0,0,0,0,1345,1345,1345,1345,1345,1345,1345]
["10","One bedroom",1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440]
["11","One bedroom",1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250]
["12","One bedroom",1424,1424,1424,1424,1424,1424,1424,1424,1450,1450,1450,1450]
["13","One bedroom",1424,1424,1424,1424,1424,1424,1424,1424,1424,1424,1424,1424]
["14","One bedroom",1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250]
["15","One bedroom executive",0,1595,1595,1595,1595,1595,1595,1595,1595,1595,1595,1595]
["16","One bedroom",1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250]
["17","One bedroom",1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250]
["18","One bedroom",1424,1424,1424,1424,1424,1424,1424,1424,1424,1424,1424,1424]
["19","One bedroom",1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250]
["20","One bedroom",1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550]
["21","One bedroom",1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1300,1300]
["22","One bedroom",1424,1424,1424,1424,1424,1424,1424,1424,1424,1424,1424,1424]
["23","One bedroom",1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,1350]
["24","One bedroom",1345,1345,1345,1345,1345,1345,1345,1345,1345,1345,1345,1345]
["25","One bedroom",1250,1250,1250,1250,1250,0,0,0,0,0,1350,1350]
["26","One bedroom",1375,1375,1375,1375,1425,0,1450,1450,1450,1450,1450,1450]
["27","One bedroom",1424,1424,1424,1424,1424,1424,1424,1424,1424,1424,1424,1424]
["28","One bedroom",1450,1450,1450,1450,1450,1450,1450,1450,1450,1450,0,0]
["29","One bedroom",1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250]
["30","One bedroom","Employee"]
["31","One bedroom",1550,1550,1550,1550,1550,1550,0,1345,1345,1345,1345,1345]
["32","One bedroom",1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250]
["33","One bedroom",1300,0,0,0,0,0,0,0,0,1345,1345,1345]
["34","One bedroom",1400,1400,1400,1400,1400,1400,1400,1400,1400,1400,1400,1400]
["35","One bedroom",0,1345,1345,1345,1345,1345,1345,1345,1345,1345,1345,1345]
["36","One bedroom",1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250,1250]
["37","One bedroom",1345,1345,1345,1345,1345,1345,1345,1345,1345,1345,1345,1345]
["38","One bedroom",1345,1345,1345,1345,1345,1345,1345,1345,1345,1345,1345,1345]
["39","One bedroom",1250,0,0,0,0,0,0,0,0,0,0,0]
["40","One bedroom",1424,1424,1424,1424,1424,1424,1424,1424,1424,1424,1424,1424]
["41","One bedroom",1250,1250,1250,1250,1250,1250,1250,0,0,0,1450,1450]
["42","One bedroom",1424,1424,1424,1424,1424,1424,1424,1424,1424,1424,1424,1424]
["43","One bedroom",1250,1250,1250,1250,1250,0,0,0,0,1345,1345,1345]
["# of Units:  43",null,{"$f":"SUM(C5:C47)","v":53457},{"$f":"SUM(D5:D47)","v":52597},{"$f":"SUM(E5:E47)","v":52642},52642,52692,50112,50012,50107,{"$f":"SUM(K5:K47)","v":48883},{"$f":"SUM(L5:L47)","v":51573},52973,52973]